| Revenue | DKK -26K | -35% |
| EBITDA | DKK -26K | +35% |
| Net profit | DKK 2,2M | -18% |
| Total assets | DKK 57,6M | +3% |
| Equity | DKK 57,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -8 | -11 | -6 | -7 | -14 | -14 | -14 | -14 | -11 | -14 | -41 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -8 | -11 | -6 | -7 | -14 | -14 | -14 | -14 | -11 | -14 | -41 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -8 | -11 | -6 | -7 | -14 | -14 | -14 | -14 | -11 | -14 | -41 | -26 |
| Net financials | 2.482 | 1.851 | 2.814 | 3.029 | 3.066 | 3.231 | 3.286 | 4.802 | 4.035 | 7.190 | 1.369 | 5.810 | 3.351 | 2.746 |
| Profit before tax | 2.472 | 1.843 | 2.806 | 3.017 | 3.060 | 3.223 | 3.272 | 4.787 | 4.021 | 7.176 | 1.357 | 5.796 | 3.311 | 2.720 |
| Tax | 150 | 171 | 219 | 155 | 83 | 209 | 14 | 373 | 215 | 571 | -384 | 568 | 619 | 518 |
| Net profit | 2.322 | 1.672 | 2.587 | 2.862 | 2.976 | 3.014 | 3.258 | 4.415 | 3.805 | 6.605 | 1.741 | 5.228 | 2.691 | 2.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.625 | 22.245 | 24.597 | 27.159 | 29.834 | 32.548 | 35.506 | 39.021 | 42.426 | 48.711 | 49.627 | 54.110 | 56.051 | 57.612 |
| Equity | 20.586 | 22.128 | 24.585 | 27.147 | 29.823 | 32.538 | 35.496 | 39.010 | 42.415 | 48.621 | 49.612 | 54.090 | 56.032 | 57.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 116 | 12 | 12 | 10 | 10 | 10 | 10 | 10 | 90 | 15 | 19 | 19 | 278 |
| Total debt | 39 | 116 | 12 | 12 | 10 | 10 | 10 | 10 | 10 | 90 | 15 | 19 | 19 | 278 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|