| Revenue | DKK -52K | +57% |
| EBITDA | DKK -52K | -57% |
| Net profit | DKK 2,1M | -7% |
| Total assets | DKK 28,6M | +5% |
| Equity | DKK 27,5M | +4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.382 | 3.759 | 3.698 | 2.665 | 249 | -101 | -29 | -40 | -38 | -35 | -40 | -33 | -52 |
| Staff expenses | -1.284 | -1.958 | -1.930 | -1.883 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.098 | 1.801 | 1.768 | 782 | 466 | -101 | -29 | -40 | -38 | -35 | -40 | -33 | -52 |
| Depreciation & amort. | -352 | -394 | -394 | -294 | 109 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.746 | 1.407 | 1.374 | 488 | 358 | -101 | -29 | -40 | -38 | -35 | -40 | -33 | -52 |
| Net financials | 2.230 | 1.312 | 2.525 | 2.705 | 2.089 | 841 | -619 | 2.808 | 1.342 | 2.140 | -3.123 | 2.279 | 2.462 |
| Profit before tax | 3.976 | 2.719 | 3.899 | 3.193 | 2.447 | 740 | -648 | 2.768 | 1.305 | 2.105 | -3.164 | 2.246 | 2.410 |
| Tax | 576 | 527 | 545 | 293 | 234 | 163 | 12 | 467 | 287 | 463 | 14 | -0 | 330 |
| Net profit | 3.400 | 2.192 | 3.354 | 2.900 | 2.212 | 578 | -661 | 2.301 | 1.018 | 1.642 | -3.178 | 2.246 | 2.080 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.502 | 24.433 | 27.161 | 28.723 | 27.938 | 27.187 | 25.324 | 27.048 | 27.947 | 29.063 | 25.401 | 27.295 | 28.610 |
| Equity | 18.210 | 19.202 | 21.856 | 24.256 | 26.469 | 26.546 | 25.086 | 26.786 | 27.204 | 28.246 | 24.468 | 26.414 | 27.495 |
| Long-term debt | 2.603 | 2.221 | 2.494 | 2.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.649 | 3.006 | 2.804 | 2.219 | 1.470 | 641 | 238 | 262 | 743 | 817 | 933 | 880 | 1.116 |
| Total debt | 6.251 | 5.227 | 5.297 | 4.431 | 1.470 | 641 | 238 | 262 | 743 | 817 | 933 | 880 | 1.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Alex Nielsen | Founder | 0 companies |
| Ole Brenting | Board of Directors | 0 companies |
| Anne Brenting | Board of Directors | 0 companies |
| Birger Ove Brandis | Board of Directors | 0 companies |