| Revenue | DKK 1,4M | -28% |
| EBITDA | DKK 574K | -6% |
| Net profit | DKK 453K | +0% |
| Total assets | DKK 2,2M | -6% |
| Equity | DKK 1,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.906 | 4.448 | 2.949 | 3.852 | 4.580 | 4.299 | 4.485 | 2.804 | 2.158 | 2.177 | 2.065 | 2.234 | 1.979 | 1.421 |
| Staff expenses | -3.606 | -2.937 | -2.158 | -2.623 | -3.253 | -3.119 | -3.614 | -2.273 | -1.805 | -1.765 | -1.631 | -1.622 | -1.367 | -846 |
| EBITDA | 1.300 | 1.311 | 791 | 1.029 | 1.327 | 1.179 | 871 | 531 | 353 | 412 | 434 | 606 | 612 | 574 |
| Depreciation & amort. | -346 | -80 | -74 | -50 | -39 | -47 | -14 | -8 | -8 | -16 | -25 | -16 | -3 | -2 |
| EBIT | 954 | 1.231 | 717 | 979 | 1.288 | 1.132 | 857 | 523 | 345 | 396 | 410 | 590 | 609 | 572 |
| Net financials | -84 | 4 | 26 | 0 | 11 | -23 | -6 | -6 | -6 | -17 | -9 | 3 | 8 | 21 |
| Profit before tax | 870 | 1.235 | 743 | 1.012 | 1.299 | 1.110 | 851 | 517 | 339 | 379 | 401 | 593 | 617 | 593 |
| Tax | 223 | 312 | 188 | 250 | 291 | 247 | 196 | 119 | 76 | 85 | 158 | 118 | 166 | 140 |
| Net profit | 647 | 923 | 555 | 762 | 1.008 | 862 | 655 | 399 | 263 | 294 | 243 | 475 | 451 | 453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.379 | 4.136 | 4.094 | 5.190 | 3.526 | 4.128 | 4.423 | 2.311 | 2.367 | 1.948 | 1.870 | 2.794 | 2.375 | 2.229 |
| Equity | 3.290 | 2.696 | 3.251 | 3.513 | 2.008 | 1.862 | 2.518 | 1.399 | 1.263 | 1.294 | 1.243 | 1.475 | 1.451 | 1.453 |
| Long-term debt | 1.391 | 0 | 0 | 293 | 202 | 240 | 197 | 121 | 78 | 85 | 70 | 118 | 166 | 140 |
| Short-term debt | 3.698 | 1.440 | 843 | 1.385 | 1.316 | 2.026 | 1.708 | 792 | 1.026 | 569 | 557 | 1.201 | 757 | 636 |
| Total debt | 5.089 | 1.440 | 843 | 1.677 | 1.519 | 2.266 | 1.905 | 912 | 1.104 | 654 | 627 | 1.319 | 924 | 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 1999 | — | — |
Ø& | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAHM HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Dahm | Management | 0 companies |
| ØSTERLUND & SIVERSLETH A/S | Audit | 0 companies |