| Revenue | DKK 1,3M | +8% |
| EBITDA | DKK -632K | -78% |
| Net profit | DKK -574K | -34% |
| Total assets | DKK 2,8M | -29% |
| Equity | DKK -53K | -110% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.031 | 955 | 1.789 | 1.234 | 1.339 |
| Staff expenses | -1.437 | -1.296 | -1.578 | -1.589 | -1.971 |
| EBITDA | 594 | -341 | 211 | -354 | -632 |
| Depreciation & amort. | -19 | -12 | -6 | -160 | -0 |
| EBIT | 576 | -353 | 205 | -515 | -632 |
| Net financials | -35 | -35 | -44 | -21 | -99 |
| Profit before tax | 541 | -389 | 160 | -535 | -730 |
| Tax | 108 | -78 | 42 | -108 | -156 |
| Net profit | 433 | -311 | 119 | -427 | -574 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.836 | 5.103 | 5.769 | 3.971 | 2.838 |
| Equity | 1.259 | 48 | 167 | 521 | -53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.577 | 5.055 | 5.602 | 3.449 | 2.891 |
| Total debt | 2.577 | 5.055 | 5.602 | 3.449 | 2.891 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 1999 |
| Former (1) | ||
HH | Audit | 1999 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Højby Sørensen | Audit | 0 companies |
| Michael Nørregaard Henneke | Management | 0 companies |
| Camilla Elkjær Jensen | Board of Directors | 0 companies |
| Jørgen Lemming Henneke | Chairman | 0 companies |
| Kristine Henneke | Board of Directors | 0 companies |
| Heidi Bengtson Christensen | Chairman | 0 companies |