| Revenue | DKK 728K | +1321% |
| EBITDA | DKK 728K | +1321% |
| Net profit | DKK 690K | +4064% |
| Total assets | DKK 222K | +1594% |
| Equity | DKK -24K | +97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | -112 | 34 | 124 | -2 | -2 | 51 | 728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 254 | -112 | 34 | 124 | -2 | -2 | 51 | 728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 254 | -112 | 34 | 124 | -2 | -2 | 51 | 728 |
| Net financials | 896 | 16.048 | -4.088 | -4.973 | -9.766 | -46 | -69 | -38 |
| Profit before tax | 1.220 | 15.936 | -4.054 | -4.849 | -9.769 | -48 | -17 | 690 |
| Tax | -0 | -2 | -38 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.220 | 15.939 | -4.016 | -4.849 | -9.769 | -48 | -17 | 690 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.129 | 19.227 | 15.101 | 9.778 | 14 | 14 | 13 | 222 |
| Equity | 2.047 | 17.985 | 13.969 | 9.120 | -648 | -696 | -714 | -24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.082 | 1.241 | 1.131 | 658 | 662 | 710 | 727 | 246 |
| Total debt | -1.082 | 1.241 | 1.131 | 658 | 662 | 710 | 727 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Audit | Audit | 2000 | — | — |
| Audit | 1999 | — | — | |
KM Management | Management | 1999 | — | — |
KM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Find Smidt | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |
| Kirsten Møller Kristensen | Management | 0 companies |
| Christian Frederik Harboe Wissum | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Steen Engholm | Board of Directors | 0 companies |