| Revenue | DKK -2,2M | +393% |
| EBITDA | DKK -2,2M | -393% |
| Net profit | DKK -2,5M | -71% |
| Total assets | DKK 40K | -100% |
| Equity | DKK -4,3M | -137% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -399 | -395 | -445 | -2.194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -377 | -399 | -395 | -445 | -2.194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -377 | -399 | -395 | -445 | -2.194 |
| Net financials | -455 | -515 | -1.035 | -992 | -268 |
| Profit before tax | -833 | -914 | -1.431 | -1.437 | -2.462 |
| Tax | -183 | 47 | 660 | -0 | -0 |
| Net profit | -650 | -961 | -2.091 | -1.437 | -2.462 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.825 | 16.806 | 15.075 | 15.085 | 40 |
| Equity | 2.697 | 1.736 | -355 | -1.793 | -4.254 |
| Long-term debt | 10.068 | 10.068 | 10.068 | 10.068 | 0 |
| Short-term debt | 4.060 | 5.003 | 5.362 | 6.810 | 4.295 |
| Total debt | 14.129 | 15.071 | 15.430 | 16.878 | 4.295 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Unofficial title | Unofficial title | 2025 |
| Former (2) | ||
KJ Management | Management | 1999 – 2025 |
PA Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1999 – 1999 | |
| Chairman | 2011 – 2020 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 1999 – 1999 | |
| Chairman | 1999 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jørgensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Andrea Louise Blom | Unofficial title | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Preben Nørholm | Chairman | 0 companies |
| Jette Becher Jørgensen | Board of Directors | 0 companies |
| Jens Torlund | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Preben Werner Rasmussen | Chairman | 0 companies |