| Revenue | DKK -31K | -12% |
| EBITDA | DKK -31K | +12% |
| Net profit | DKK -253K | -1349% |
| Total assets | DKK 15M | -2% |
| Equity | DKK 14,9M | -2% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.766 | 8.709 | 10.435 | 9.773 | 9.700 | -594 | -66 | -22 | -43 | -35 | -31 |
| Staff expenses | -5.967 | -6.223 | -7.231 | -8.497 | -6.346 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.799 | 2.486 | 3.204 | 1.276 | 3.353 | -594 | -66 | -22 | -43 | -35 | -31 |
| Depreciation & amort. | 23 | 15 | 27 | 33 | -45 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.776 | 2.471 | 3.177 | 1.243 | 3.308 | -594 | -66 | -22 | -43 | -35 | -31 |
| Net financials | 25 | -80 | -62 | 103 | -751 | -54 | -14 | -118 | -65 | 18 | -297 |
| Profit before tax | 2.801 | 2.391 | 3.115 | 1.345 | 2.558 | -649 | -80 | -141 | -108 | -17 | -328 |
| Tax | 768 | 704 | 843 | 373 | 645 | -0 | -158 | -31 | -24 | -0 | -76 |
| Net profit | 2.033 | 1.687 | 2.271 | 972 | 1.912 | -649 | 78 | -110 | -85 | -17 | -253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.558 | 13.494 | 15.006 | 15.803 | 16.836 | 15.383 | 15.458 | 15.318 | 15.236 | 15.235 | 14.985 |
| Equity | 9.115 | 10.802 | 13.073 | 14.046 | 15.958 | 15.309 | 15.387 | 15.278 | 15.193 | 15.175 | 14.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.443 | 2.692 | 1.933 | 1.757 | 878 | 74 | 71 | 41 | 43 | 59 | 63 |
| Total debt | 2.443 | 2.692 | 1.933 | 1.757 | 878 | 74 | 71 | 41 | 43 | 59 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Unofficial title | Unofficial title | 2023 | — | — |
ME Management | Management | 2006 | — | — |
GH Management | Management | 2020 | — | — |
PA Management | Management | 1999 | — | — |
KA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Alexandra Huber | Unofficial title | 0 companies |
| Mikael Engelstoft Nielsen | Management | 0 companies |
| Gabriel Hufschmid | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kim Achton | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Detlef Reineke | Board of Directors | 0 companies |
| Hartmut Harms | Board of Directors | 0 companies |
| Günter Mayr | Board of Directors | 0 companies |
| Lothar J. Wolf | Board of Directors | 0 companies |
| Rolf Zurbuchen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Wolfgang Birkl | Chairman | 0 companies |
| Heinz Reist | Board of Directors | 0 companies |
| Michael Hertz | Board of Directors | 0 companies |