| Revenue | DKK -11K | +185% |
| EBITDA | DKK -11K | -185% |
| Net profit | DKK -11K | +77% |
| Total assets | DKK 23K | -50% |
| Equity | DKK -6K | -124% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 123 | 133 | 63 | 75 | 85 | 96 | 104 | 103 | -4 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 123 | 133 | 63 | 75 | 85 | 96 | 94 | 103 | -4 | -11 |
| Depreciation & amort. | -34 | -89 | -56 | -59 | -25 | -29 | -44 | -38 | -5 | -5 | -0 |
| EBIT | -3 | 35 | 77 | 4 | 50 | 56 | 52 | 56 | 98 | -9 | -11 |
| Net financials | -2 | -0 | 20 | 14 | 17 | -425 | -93 | -88 | -152 | -40 | -0 |
| Profit before tax | -5 | 34 | 97 | 18 | 66 | -369 | -41 | -32 | -54 | -48 | -11 |
| Tax | -1 | 9 | 40 | 4 | 15 | 17 | 11 | 17 | 27 | -2 | -0 |
| Net profit | -4 | 26 | 58 | 14 | 51 | -386 | -52 | -49 | -81 | -47 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 570 | 614 | 610 | 651 | 276 | 337 | 1.284 | 135 | 45 | 23 |
| Equity | 490 | 516 | 573 | 587 | 638 | 252 | 200 | 151 | 70 | 23 | -6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 54 | 40 | 23 | 13 | 24 | 137 | 1.133 | 47 | 16 | 28 |
| Total debt | 25 | 54 | 40 | 23 | 13 | 24 | 137 | 1.133 | 47 | 16 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Svendsen | Chief Executive Officer | 0 companies |
| Kim Degel Svendsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Flemming Hviid | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Klaus Bo Rasmussen | Chairman | 0 companies |