| Revenue | DKK 545K | -15% |
| EBITDA | DKK 235K | -30% |
| Net profit | DKK -60K | -247% |
| Total assets | DKK 7,6M | -3% |
| Equity | DKK 2,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 725 | 629 | 709 | 738 | 524 | 745 | 290 | 567 | 655 | 626 | 516 | 635 | 639 | 545 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -304 | -310 |
| EBITDA | 725 | 629 | 709 | 510 | 524 | 745 | 290 | 567 | 655 | 626 | 516 | 559 | 336 | 235 |
| Depreciation & amort. | -194 | -194 | -232 | -0 | -240 | -228 | -175 | -181 | -184 | -186 | -136 | -182 | -193 | -240 |
| EBIT | 531 | 434 | 477 | 510 | 283 | 517 | 116 | 386 | 471 | 440 | 380 | 378 | 143 | -5 |
| Net financials | -116 | -59 | -60 | -41 | -25 | -43 | -50 | -40 | -67 | -121 | -41 | 265 | -76 | -76 |
| Profit before tax | 415 | 376 | 417 | 469 | 258 | 474 | 66 | 346 | 404 | 319 | 338 | 643 | 67 | -82 |
| Tax | 144 | 134 | 101 | 103 | 99 | 135 | -343 | -45 | 89 | 70 | 89 | 128 | 26 | -21 |
| Net profit | 271 | 241 | 316 | 366 | 160 | 339 | 408 | 392 | 315 | 249 | 249 | 515 | 41 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.192 | 8.136 | 8.391 | 8.423 | 7.223 | 7.391 | 6.999 | 5.812 | 7.970 | 7.354 | 7.491 | 7.653 | 7.798 | 7.563 |
| Equity | 1.169 | 1.171 | 1.207 | 1.292 | 1.152 | 1.491 | 1.599 | 1.591 | 1.506 | 1.754 | 2.003 | 2.518 | 2.571 | 2.511 |
| Long-term debt | 4.982 | 4.676 | 4.041 | 3.695 | 3.351 | 3.003 | 2.641 | 2.293 | 4.420 | 4.205 | 4.042 | 3.569 | 3.406 | 3.491 |
| Short-term debt | 1.055 | 1.252 | 2.116 | 2.424 | 1.714 | 1.850 | 2.054 | 1.301 | 1.383 | 708 | 729 | 890 | 706 | 468 |
| Total debt | 6.038 | 5.928 | 6.157 | 6.119 | 5.066 | 4.853 | 4.696 | 3.594 | 5.803 | 4.913 | 4.772 | 4.459 | 4.112 | 3.959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
JO Management | Management | 1999 | — | — |
FR Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISPER HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jens Ole Ravn | Management | 0 companies |
| Funder Revision | Audit | 0 companies |