| Revenue | DKK -48K | -39% |
| EBITDA | DKK -48K | +39% |
| Net profit | DKK 69K | -37% |
| Total assets | DKK 821K | -37% |
| Equity | DKK 781K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 | 159 | 40 | 0 | -1 | -71 | -76 | -38 | -52 | -29 | -28 | -78 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -92 | -62 | -0 | -590 | -200 | -0 | -0 | -0 |
| EBITDA | -29 | 24 | 127 | -9 | -54 | -61 | -163 | -138 | -38 | -642 | -229 | -28 | -78 | -48 |
| Depreciation & amort. | -103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -132 | 24 | 127 | -9 | -54 | -61 | -163 | -138 | -38 | -642 | -229 | -28 | -78 | -48 |
| Net financials | 373 | 467 | 871 | 1.007 | 242 | 408 | 66 | 112 | 255 | 729 | -394 | -14 | 188 | 117 |
| Profit before tax | 241 | 491 | 998 | 997 | 187 | 348 | -97 | -26 | 216 | 87 | -624 | -41 | 110 | 69 |
| Tax | -0 | 8 | 113 | 199 | -0 | 57 | 8 | -0 | 32 | 9 | -0 | -0 | -0 | -0 |
| Net profit | 241 | 483 | 885 | 798 | 187 | 290 | -105 | -26 | 184 | 78 | -624 | -41 | 110 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.460 | 1.839 | 2.762 | 3.731 | 3.316 | 3.378 | 2.874 | 2.584 | 2.528 | 2.457 | 1.683 | 1.579 | 1.298 | 821 |
| Equity | 1.355 | 1.741 | 2.527 | 3.126 | 3.012 | 3.303 | 2.862 | 2.572 | 2.486 | 2.287 | 1.381 | 1.168 | 984 | 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 98 | 235 | 604 | 303 | 75 | 12 | 12 | 42 | 170 | 302 | 411 | 314 | 40 |
| Total debt | 105 | 98 | 235 | 604 | 303 | 75 | 12 | 12 | 42 | 170 | 302 | 411 | 314 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
JP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jette Pedersen | Management | 0 companies |
| Jacob Reckeweg Sørensen | Board of Directors | 0 companies |
| Maiken Wiese Banner | Board of Directors | 0 companies |
| Jeppe Reckeweg Sørensen | Board of Directors | 0 companies |
| Wendy Wiese Petersen | Board of Directors | 0 companies |