| Revenue | DKK -44K | -1% |
| EBITDA | DKK -58K | -7% |
| Net profit | DKK -885K | -219% |
| Total assets | DKK 5,2M | -20% |
| Equity | DKK 2,9M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -70 | -74 | -34 | -25 | -24 | -36 | -42 | 0 | -63 | -48 | -44 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -70 | 126 | 366 | -25 | -24 | -36 | -42 | -41 | -63 | -48 | -54 | -58 |
| Depreciation & amort. | -3 | -2 | 100 | 200 | -0 | -14 | -29 | -29 | -29 | -17 | -0 | -0 | -0 |
| EBIT | -101 | -72 | 26 | 166 | -25 | -38 | -65 | -71 | -70 | -80 | -48 | -54 | -58 |
| Net financials | 320 | -15 | -89 | -306 | -50 | -968 | -1.123 | 491 | 705 | 1.112 | -388 | 844 | -811 |
| Profit before tax | 218 | -87 | -64 | -140 | -75 | -1.006 | -1.188 | 419 | 635 | 1.032 | -436 | 800 | -854 |
| Tax | -37 | -0 | -0 | -24 | -362 | 6 | 10 | 25 | 7 | 134 | 6 | 46 | 17 |
| Net profit | 255 | -87 | -64 | -115 | 287 | -1.012 | -1.199 | 395 | 628 | 890 | -449 | 744 | -885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.847 | 5.958 | 6.009 | 6.048 | 6.375 | 5.168 | 4.041 | 4.538 | 5.158 | 6.267 | 5.773 | 6.473 | 5.165 |
| Equity | 3.719 | 3.632 | 3.568 | 3.453 | 3.740 | 2.728 | 1.530 | 1.924 | 2.552 | 3.442 | 2.993 | 3.737 | 2.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.128 | 2.325 | 2.440 | 2.595 | 2.635 | 2.440 | 2.511 | 2.614 | 2.606 | 2.825 | 2.773 | 2.736 | 2.302 |
| Total debt | 2.128 | 2.325 | 2.440 | 2.595 | 2.635 | 2.440 | 2.511 | 2.614 | 2.606 | 2.825 | 2.773 | 2.736 | 2.302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |