| Revenue | DKK 978K | +34% |
| EBITDA | DKK 271K | +207% |
| Net profit | DKK 181K | +276% |
| Total assets | DKK 650K | +7% |
| Equity | DKK 71K | +165% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.298 | 1.520 | 517 | 729 | 978 |
| Staff expenses | -1.581 | -1.576 | -907 | -640 | -707 |
| EBITDA | -283 | -56 | -390 | 88 | 271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -283 | -56 | -390 | 88 | 271 |
| Net financials | -3 | -3 | -34 | -22 | -33 |
| Profit before tax | -287 | -59 | -424 | 67 | 239 |
| Tax | -57 | -11 | -90 | 19 | 57 |
| Net profit | -230 | -47 | -334 | 48 | 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.188 | 922 | 792 | 606 | 650 |
| Equity | 223 | 176 | -158 | -110 | 71 |
| Long-term debt | 85 | 85 | 90 | 40 | 43 |
| Short-term debt | 880 | 661 | 860 | 676 | 535 |
| Total debt | 964 | 746 | 950 | 716 | 579 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 1999 |
| Former (2) | ||
UT Management | Management | 1999 – 2000 |
KM Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2000 – 2003 | |
| Chairman | 2005 – 2021 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2016 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørk | Management | 0 companies |
| Unni Thobo-Carlsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Henrik Popp Hansen | Board of Directors | 0 companies |
| Jørn Uffe Bonnesen | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| René Dines Hermand | Board of Directors | 0 companies |
| Annette Bjørk | Board of Directors | 0 companies |
| Christian Elneff Bonnesen | Chairman | 0 companies |