| Revenue | DKK -4K | -94% |
| EBITDA | DKK -22K | +92% |
| Net profit | DKK 59K | +177% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 1,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -14 | -14 | -11 | -11 | -14 | -16 | -13 | -40 | -31 | 12 | -65 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -14 | -10 | -9 | -18 |
| EBITDA | -12 | -13 | -14 | -14 | -11 | -11 | -14 | -16 | -13 | -46 | -45 | 2 | -280 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -45 | -45 | -45 | -0 |
| EBIT | -12 | -13 | -14 | -14 | -11 | -11 | -14 | -16 | -13 | -50 | -90 | -43 | -325 | -22 |
| Net financials | 92 | 163 | 91 | 336 | -125 | 101 | -6 | 44 | 9 | 551 | -48 | -8 | 285 | 97 |
| Profit before tax | 80 | 150 | 77 | 321 | -137 | 91 | -20 | 29 | -3 | 501 | -138 | -51 | -40 | 76 |
| Tax | 20 | 38 | 19 | 79 | -30 | 18 | -4 | 6 | -1 | 110 | -30 | -6 | 37 | 17 |
| Net profit | 60 | 113 | 58 | 243 | -106 | 73 | -16 | 22 | -3 | 390 | -108 | -45 | -77 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.958 | 2.483 | 1.660 | 1.889 | 1.704 | 1.677 | 1.591 | 1.446 | 1.383 | 1.808 | 2.280 | 2.107 | 1.262 | 1.252 |
| Equity | 2.951 | 2.464 | 1.522 | 1.705 | 1.538 | 1.551 | 1.475 | 1.437 | 1.375 | 1.705 | 1.522 | 1.401 | 1.250 | 1.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 726 | 674 | 0 | 0 |
| Short-term debt | 8 | 19 | 138 | 185 | 165 | 126 | 117 | 9 | 9 | 12 | 33 | 31 | 9 | 8 |
| Total debt | 8 | 19 | 138 | 185 | 165 | 126 | 117 | 9 | 9 | 92 | 758 | 705 | 9 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 1999 | — | — |
DL Founder | Founder | 1999 | — | — |
BJ Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2002 | |
| Individual | 25.0% | 25.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Althof Jensen | Founder | 0 companies |
| Dorit Lisbeth Jacobsen | Founder | 0 companies |
| Bitten Jensen | Founder | 0 companies |