| Revenue | DKK 224,1M | +3% |
| EBITDA | DKK 89,4M | -5% |
| Net profit | DKK 2,2M | -76% |
| Total assets | DKK 968M | +2% |
| Equity | DKK 455,1M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 175.251 | 191.201 | 201.983 | 217.381 | 224.118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60.891 | 77.637 | 80.109 | 93.723 | 89.423 |
| Depreciation & amort. | -46.001 | -55.353 | -59.187 | -61.706 | -65.177 |
| EBIT | 14.890 | 22.284 | 20.922 | 32.017 | 24.246 |
| Net financials | -4.514 | -5.639 | -9.044 | -21.218 | -21.439 |
| Profit before tax | 10.376 | 16.645 | 11.878 | 10.799 | 2.807 |
| Tax | -3.888 | -16.257 | 1.766 | 1.612 | 621 |
| Net profit | 14.264 | 32.902 | 10.112 | 9.187 | 2.186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 856.680 | 908.427 | 932.302 | 945.552 | 967.993 |
| Equity | 399.379 | 432.281 | 442.393 | 452.943 | 455.129 |
| Long-term debt | 427.768 | 418.333 | 427.391 | 453.350 | 475.627 |
| Short-term debt | 29.533 | 57.813 | 62.518 | 39.259 | 37.237 |
| Total debt | 457.301 | 476.146 | 489.909 | 492.609 | 512.864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Management | Management | 2019 |
| Former (1) | ||
KT Management | Management | 1999 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (30) | ||
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 1999 – 2006 | |
| Chairman | 2017 – 2020 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 1999 – 2002 | |
| Deputy Chairman | 2010 – 2014 | |
| Chairman | 2002 – 2006 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2002 – 2014 | |
| Deputy Chairman | 1999 – 2002 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1999 – 1999 | |
| Deputy Chairman | 1999 – 2010 | |
| Board of Directors | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Thorgaard Hansen | Management | 0 companies |
| Claus Frank Sørensen | Management | 0 companies |
| Carsten Höegh Christiansen | Chairman | 0 companies |
| Anders Østergård Jensen | Board of Directors | 0 companies |
| Bjarne Bent Bertelsen | Board of Directors | 0 companies |
| Lars Kromand | Board of Directors | 0 companies |
| Carsten Aae Christiansen | Chairman | 0 companies |
| Arne Nøhr Rasmussen | Board of Directors | 0 companies |
| Bente Atzen | Board of Directors | 0 companies |
| Jette Schmidt Buch | Board of Directors | 0 companies |
| Allan Werk | Chairman | 0 companies |
| Henning Kruse | Chairman | 0 companies |
| Poul Calmar Jakobsen | Board of Directors | 0 companies |
| Peter Rønne Færch | Board of Directors | 0 companies |
| Ib Henning Madsen | Board of Directors | 0 companies |
| Per Hemmer | Board of Directors | 0 companies |
| Lars Kreutzfeldt Rasmussen | Deputy Chairman | 0 companies |
| Ejgil Winther Rasmussen | Chairman | 0 companies |
| Peder Viggo Lemming | Board of Directors | 0 companies |
| Claus Ørnbjerg Christensen | Board of Directors | 0 companies |
| Jytte Ingelise Breum Hansen | Board of Directors | 0 companies |
| Hasse Dyhr Christensen | Board of Directors | 0 companies |
| Benedikte Sofie Werk Holm | Board of Directors | 0 companies |
| Peer Sass Vaaben Høisgaard | Board of Directors | 0 companies |
| Christian Peter Johansen | Chairman | 0 companies |
| Hans Flinch Midtgaard | Board of Directors | 0 companies |
| Harald Kvist | Deputy Chairman | 0 companies |
| Finn Krogslund Jensen | Board of Directors | 0 companies |
| Asger Thykjær | Board of Directors | 0 companies |
| Jens Andersen | Board of Directors | 0 companies |
| Bjørn Kristensen | Deputy Chairman | 0 companies |
| Mads Madsen | Board of Directors | 0 companies |
| Lars Lægaard Broni | Board of Directors | 0 companies |
| Ole Nørregaard Laursen | Board of Directors | 0 companies |
| Thomas Holm | Board of Directors | 0 companies |
| Kurt Erik Rønne | Deputy Chairman | 0 companies |
| Kresten Aage Skytte Laursen | Board of Directors | 0 companies |