| Revenue | DKK 44K | +194% |
| EBITDA | DKK -16K | +64% |
| Net profit | DKK -653K | -22% |
| Total assets | DKK 3,4M | -17% |
| Equity | DKK 1,8M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 42 | 171 | 461 | 796 | 255 | 351 | 20 | 303 | 150 | 546 | 15 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -900 | -0 | -0 | -0 | -30 | -60 | -60 |
| EBITDA | -4 | 42 | 171 | 461 | 796 | 255 | -1.229 | -280 | 244 | 150 | 516 | -45 | -16 |
| Depreciation & amort. | -5 | 9 | -56 | -198 | -254 | -13 | -19 | -35 | -58 | -39 | -39 | -16 | -5 |
| EBIT | -9 | 33 | 115 | 263 | 541 | 242 | -1.248 | -315 | 186 | 111 | 477 | -61 | -22 |
| Net financials | -258 | -1.997 | -374 | -453 | -253 | -202 | -106 | -164 | -220 | -267 | -889 | -473 | -632 |
| Profit before tax | -267 | -1.964 | -259 | -190 | 288 | 40 | -1.354 | -479 | -34 | -156 | -413 | -534 | -653 |
| Tax | -0 | -0 | -0 | -0 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -267 | -1.964 | -259 | -190 | 288 | 39 | -1.354 | -479 | -34 | -156 | -413 | -534 | -653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.832 | 7.813 | 15.750 | 16.577 | 15.698 | 15.283 | 9.735 | 10.351 | 8.727 | 8.358 | 4.874 | 4.139 | 3.446 |
| Equity | 7.796 | 5.832 | 5.574 | 5.383 | 5.671 | 5.659 | 4.252 | 3.718 | 3.629 | 3.416 | 3.004 | 2.470 | 1.816 |
| Long-term debt | 1.161 | 1.161 | 8.603 | 8.902 | 8.437 | 4.678 | 4.147 | 5.777 | 4.697 | 4.484 | 1.552 | 1.469 | 1.386 |
| Short-term debt | 874 | 820 | 1.573 | 2.292 | 1.590 | 4.946 | 1.336 | 857 | 402 | 458 | 319 | 201 | 244 |
| Total debt | 2.035 | 1.981 | 10.176 | 11.194 | 10.027 | 9.624 | 5.483 | 6.634 | 5.098 | 4.942 | 1.870 | 1.670 | 1.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |