| Revenue | DKK 369K | -80% |
| EBITDA | DKK 369K | +2164% |
| Net profit | DKK 370K | +2184% |
| Total assets | DKK 933K | +95% |
| Equity | DKK 495K | +362% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 357 | -62 | 252 | -725 | 62 | 38 | 76 | -97 | -618 | 928 | 1.828 | 369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 |
| EBITDA | 75 | 357 | -62 | 252 | -725 | 62 | 38 | -213 | -97 | -618 | 928 | -18 | 369 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 357 | -62 | 252 | -725 | 62 | 38 | -213 | -97 | -618 | 928 | -18 | 369 |
| Net financials | 223 | 329 | 289 | 860 | -849 | -952 | -61 | 124 | -10 | 10 | -375 | 0 | 1 |
| Profit before tax | 298 | 686 | 227 | 1.112 | -882 | -505 | -23 | -89 | -107 | -608 | 553 | -18 | 370 |
| Tax | 74 | 163 | 58 | 265 | 346 | 193 | -6 | -20 | 568 | -0 | -0 | -0 | -0 |
| Net profit | 224 | 523 | 169 | 847 | -1.228 | -697 | -18 | -69 | -674 | -608 | 553 | -18 | 370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.322 | 2.988 | 3.017 | 3.612 | 2.127 | 1.346 | 1.322 | 1.399 | 1.176 | 2.142 | 1.357 | 477 | 933 |
| Equity | 1.802 | 2.226 | 2.345 | 3.142 | 1.914 | 1.217 | 1.199 | 1.153 | 479 | -130 | 424 | 107 | 495 |
| Long-term debt | 375 | 375 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.145 | 387 | 322 | 470 | 213 | 129 | 123 | 246 | 698 | 2.271 | 934 | 370 | 438 |
| Total debt | 1.520 | 762 | 672 | 470 | 213 | 129 | 123 | 246 | 698 | 2.271 | 934 | 370 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Mortensen | Audit | 0 companies |