| Revenue | DKK -71K | +312% |
| EBITDA | DKK -312K | -182% |
| Net profit | DKK 2,6M | +25% |
| Total assets | DKK 14M | +23% |
| Equity | DKK 13,9M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 91 | 35 | 25 | 26 | -3 | 35 | 22 | 9 | 24 | 45 | -17 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 |
| EBITDA | 262 | -88 | 35 | -16 | -2 | -76 | 35 | -15 | -33 | 28 | 42 | 379 | -312 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | -88 | 35 | -16 | -2 | -76 | 35 | -15 | -33 | 28 | 42 | 379 | -312 |
| Net financials | 1.611 | 636 | 867 | 2.203 | 215 | 461 | 1.147 | 1.004 | 258 | 1.114 | -1.761 | 1.750 | 3.362 |
| Profit before tax | 1.787 | 494 | 818 | 2.187 | 213 | 377 | 1.178 | 989 | 225 | 1.142 | -1.720 | 2.128 | 3.050 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 195 | 0 | 36 | 437 |
| Net profit | 1.787 | 494 | 818 | 2.187 | 213 | 377 | 1.178 | 989 | 225 | 947 | -1.720 | 2.092 | 2.613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.759 | 5.156 | 5.876 | 7.962 | 8.075 | 8.353 | 9.425 | 10.311 | 10.468 | 11.450 | 9.427 | 11.438 | 14.045 |
| Equity | 4.731 | 5.128 | 5.847 | 7.934 | 8.047 | 8.324 | 9.397 | 10.277 | 10.392 | 11.226 | 9.392 | 11.367 | 13.858 |
| Long-term debt | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 52 | 199 | 10 | 47 | 162 |
| Total debt | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 34 | 76 | 223 | 34 | 71 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Lidegaard | Audit | 0 companies |
| Frank Møldrup Nielsen | Chairman | 0 companies |
| Lars Grotkjær Kristensen | Board of Directors | 0 companies |