| Revenue | DKK 3,7M | +12% |
| EBITDA | DKK 220K | -50% |
| Net profit | DKK 81K | -70% |
| Total assets | DKK 2,2M | -17% |
| Equity | DKK 858K | +10% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 41 | 11 | 66 | 372 | 399 | 737 | 1.413 | 2.375 | 2.263 | 2.587 | 3.272 | 3.675 |
| Staff expenses | -0 | -0 | -0 | -0 | -333 | -257 | -546 | -1.272 | -2.016 | -2.279 | -2.048 | -2.829 | -3.455 |
| EBITDA | 193 | 41 | 11 | 66 | 39 | 143 | 191 | 141 | 360 | -16 | 539 | 443 | 220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 8 | -6 | -22 | -63 | -91 | -59 | -64 | -64 | -89 |
| EBIT | 193 | 41 | 11 | 66 | 31 | 137 | 168 | 78 | 268 | -74 | 475 | 379 | 131 |
| Net financials | 0 | -0 | -0 | -3 | 7 | -0 | -10 | -42 | -31 | -35 | -50 | -33 | -27 |
| Profit before tax | 194 | 40 | 11 | 63 | 38 | 137 | 159 | 35 | 238 | -110 | 425 | 346 | 104 |
| Tax | 0 | 8 | 2 | 11 | 8 | 30 | 36 | 11 | 53 | -51 | 99 | 76 | 23 |
| Net profit | 193 | 32 | 9 | 53 | 29 | 107 | 123 | 24 | 185 | -59 | 326 | 270 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 727 | 660 | 413 | 585 | 529 | 571 | 859 | 1.660 | 1.781 | 2.160 | 2.198 | 2.615 | 2.162 |
| Equity | -950 | -918 | -908 | -856 | -826 | -114 | 230 | 254 | 439 | 380 | 706 | 777 | 858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 193 | 161 | 152 | 274 | 184 | 117 |
| Short-term debt | 1.677 | 1.578 | 1.321 | 1.441 | 1.356 | 684 | 540 | 1.204 | 1.120 | 1.561 | 1.118 | 1.557 | 1.095 |
| Total debt | 1.677 | 1.578 | 1.321 | 1.441 | 1.356 | 684 | 622 | 1.396 | 1.281 | 1.713 | 1.392 | 1.741 | 1.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 1999 | — | — |
KH Founder | Founder | 1999 | — | — |
ML Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vandvagt Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torkild Møller Jensen | Management | 0 companies |
| Klaus Høst | Founder | 0 companies |
| Mona Lisa Jensen | Management | 0 companies |