| Revenue | DKK 0 | — |
| EBITDA | DKK -572K | +8% |
| Net profit | DKK 30,7M | +24% |
| Total assets | DKK 141,3M | +10% |
| Equity | DKK 141,2M | +16% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -100 | -300 | -300 |
| EBITDA | -758 | -399 | -408 | -619 | -572 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -758 | -399 | -408 | -619 | -572 |
| Net financials | 7.938 | 2.736 | 18.796 | 25.298 | 31.262 |
| Profit before tax | 7.108 | 2.337 | 18.388 | 24.679 | 30.690 |
| Tax | 78 | -254 | -138 | -119 | -29 |
| Net profit | 7.030 | 2.591 | 18.526 | 24.798 | 30.719 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 114.238 | 113.443 | 112.789 | 128.791 | 141.280 |
| Equity | 94.093 | 94.483 | 110.359 | 121.757 | 141.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.145 | 18.960 | 2.430 | 7.034 | 36 |
| Total debt | 20.145 | 18.960 | 2.430 | 7.034 | 36 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1999 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2000 – 2021 | |
| Board of Directors | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 10–14.99% | 15–19.99% | 2019 | |
| Individual | 25–33.32% | 5–9.99% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Pers | Management | 0 companies |
| Max Pers | Founder | 0 companies |
| Karen Geuther | Board of Directors | 0 companies |
| Steen Ertberg Christensen | Chairman | 0 companies |
| Doris Elly Lucy Pers | Board of Directors | 0 companies |
| Karl Herbert Rudolf Løppke | Board of Directors | 0 companies |
| Danni Crilles Pers | Board of Directors | 0 companies |