| Revenue | — | — |
| EBITDA | DKK -551K | +19% |
| Net profit | DKK -717K | +4% |
| Total assets | DKK 1,1M | -37% |
| Equity | DKK -341K | -191% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 287 | -646 | 848 | 89 | 204 | 60 | -243 | -43 | 347 | 368 | -3 | 236 | -681 | -551 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 287 | -646 | 848 | 89 | 204 | 60 | -243 | -43 | 347 | 368 | -3 | 236 | -681 | -551 |
| Net financials | 299 | -643 | 845 | 87 | 195 | 47 | -259 | -58 | 331 | 351 | -31 | 194 | -756 | -633 |
| Profit before tax | 287 | -653 | 834 | 77 | 188 | 41 | -265 | -66 | 323 | 339 | -38 | 187 | -765 | -641 |
| Tax | -3 | -4 | -6 | -5 | -5 | -6 | -6 | -7 | -7 | -9 | -9 | -12 | -21 | 77 |
| Net profit | 290 | -649 | 840 | 82 | 193 | 47 | -259 | -59 | 330 | 348 | -29 | 199 | -745 | -717 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.156 | 521 | 1.458 | 1.326 | 1.552 | 1.589 | 1.364 | 1.335 | 1.697 | 2.086 | 2.098 | 2.323 | 1.671 | 1.050 |
| Equity | 1.083 | 241 | 1.080 | 966 | 1.099 | 1.046 | 787 | 728 | 1.058 | 1.295 | 1.154 | 1.239 | 376 | -341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 280 | 378 | 360 | 453 | 543 | 577 | 607 | 640 | 791 | 945 | 1.084 | 1.294 | 1.391 |
| Total debt | 73 | 280 | 378 | 360 | 453 | 543 | 577 | 607 | 640 | 791 | 945 | 1.084 | 1.294 | 1.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Founder | Founder | 1999 | — | — |
MM Founder | Founder | 1999 | — | — |
EM Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bitten Bech Malmgaard | Founder | 0 companies |
| Michael Malmgaard | Founder | 0 companies |
| Erik Malmgaard | Founder | 0 companies |
| Heidi Astorp Malmgaard | Chairman | 0 companies |