| Revenue | DKK 138K | -9% |
| EBITDA | DKK 138K | -9% |
| Net profit | DKK 142K | -32% |
| Total assets | DKK 2,3M | -4% |
| Equity | DKK 1,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 68 | 344 | 55 | 94 | 77 | 86 | 106 | 123 | 106 | 129 | 157 | 151 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 68 | 329 | 55 | 94 | 77 | 86 | 106 | 123 | 106 | 129 | 157 | 151 | 138 |
| Depreciation & amort. | -35 | -29 | -33 | -61 | -61 | -61 | -61 | -46 | -32 | -32 | -32 | -32 | -28 | -16 |
| EBIT | -8 | 38 | 296 | -6 | 32 | 16 | 25 | 60 | 91 | 74 | 96 | 125 | 123 | 122 |
| Net financials | -330 | -205 | 56 | -66 | 57 | 157 | 172 | 126 | 4 | 183 | 6 | -20 | 108 | 42 |
| Profit before tax | -338 | -167 | 351 | -72 | 89 | 173 | 197 | 186 | 95 | 257 | 102 | 105 | 232 | 164 |
| Tax | -66 | 29 | 59 | -9 | 2 | -2 | 3 | 10 | 19 | 13 | 18 | 21 | 23 | 22 |
| Net profit | -272 | -196 | 292 | -62 | 87 | 175 | 194 | 176 | 76 | 244 | 84 | 84 | 209 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.918 | 2.418 | 2.629 | 2.421 | 2.340 | 2.568 | 2.274 | 2.232 | 2.159 | 2.301 | 2.291 | 2.185 | 2.350 | 2.253 |
| Equity | 1.487 | 1.195 | 1.390 | 1.327 | 1.415 | 1.489 | 1.445 | 1.478 | 1.519 | 1.652 | 1.623 | 1.593 | 1.782 | 1.772 |
| Long-term debt | 1.023 | 956 | 860 | 774 | 688 | 653 | 609 | 504 | 388 | 423 | 386 | 390 | 374 | 306 |
| Short-term debt | 381 | 267 | 307 | 257 | 172 | 364 | 154 | 174 | 171 | 141 | 191 | 108 | 96 | 77 |
| Total debt | 1.404 | 1.224 | 1.167 | 1.031 | 860 | 1.017 | 763 | 678 | 559 | 565 | 577 | 498 | 470 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Johansen | Founder | 0 companies |