| Revenue | DKK 19,1M | +119% |
| EBITDA | DKK 11,7M | +481% |
| Net profit | DKK 93,4M | +81% |
| Total assets | DKK 723,9M | -1% |
| Equity | DKK 603,5M | +7% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.483 | 11.634 | 11.026 | 8.716 | 19.114 |
| Staff expenses | -2.119 | -2.049 | -2.777 | -2.530 | -9.671 |
| EBITDA | 17.296 | 37.097 | -983 | 2.014 | 11.709 |
| Depreciation & amort. | -236 | -242 | -539 | -76 | -25 |
| EBIT | 17.060 | 36.855 | -1.522 | 1.938 | 11.684 |
| Net financials | 113.999 | 105.262 | 58.682 | 49.633 | 84.081 |
| Profit before tax | 131.059 | 142.117 | 57.159 | 51.571 | 95.765 |
| Tax | 3.124 | 7.990 | 516 | -107 | 2.404 |
| Net profit | 127.934 | 134.127 | 56.643 | 51.678 | 93.361 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 470.204 | 661.244 | 620.049 | 731.712 | 723.923 |
| Equity | 354.972 | 487.621 | 527.264 | 561.942 | 603.503 |
| Long-term debt | 87.046 | 71.539 | 71.172 | 69.316 | 66.081 |
| Short-term debt | 10.934 | 87.219 | 7.701 | 86.407 | 38.300 |
| Total debt | 97.980 | 158.758 | 78.873 | 155.723 | 104.381 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Management | Management | 2017 |
FB Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
PV Audit | Audit | 1999 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (4) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 1999 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Buch-Andersen | Management | 0 companies |
| Frank Buch-Andersen | Chief Executive Officer | 0 companies |
| Poul Vogelius | Audit | 0 companies |
| John Jensen | Board of Directors | 0 companies |
| Lars Kornmod | Board of Directors | 0 companies |
| Jan Kjeld Kokholm | Board of Directors | 0 companies |
| Jeanne Buch-Andersen | Board of Directors | 0 companies |
| Mikael Berendt-Møller | Board of Directors | 0 companies |
| Simon Buch-Andersen | Chairman | 0 companies |