| Revenue | DKK -44K | +48% |
| EBITDA | DKK -44K | -48% |
| Net profit | DKK -149K | -150% |
| Total assets | DKK 7,8M | -2% |
| Equity | DKK 7,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -647 | -680 | -831 | -557 | -776 | -537 | -227 | -40 | -29 | -29 | -30 | -30 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -154 | -647 | -680 | -831 | -557 | -776 | -537 | -227 | -40 | -29 | -29 | -30 | -30 | -44 |
| Depreciation & amort. | -0 | -0 | -3 | -7 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -647 | -683 | -839 | -569 | -776 | -537 | -227 | -40 | -29 | -29 | -30 | -30 | -44 |
| Net financials | 1.868 | 1.259 | -2.089 | -471 | -91 | -428 | -64 | -2 | -436 | 342 | 284 | 137 | 329 | -101 |
| Profit before tax | 1.714 | 612 | -2.773 | -1.310 | -659 | -1.204 | -601 | -229 | -476 | 312 | 255 | 107 | 299 | -145 |
| Tax | 441 | 142 | -621 | -272 | -120 | 1.043 | 1 | 0 | -0 | -0 | 7 | 2 | 1 | 4 |
| Net profit | 1.273 | 470 | -2.151 | -1.038 | -540 | -2.247 | -601 | -230 | -476 | 312 | 248 | 105 | 298 | -149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.790 | 14.839 | 12.147 | 11.101 | 10.539 | 8.308 | 7.691 | 7.465 | 6.989 | 7.303 | 7.534 | 7.639 | 7.938 | 7.789 |
| Equity | 14.259 | 14.230 | 12.078 | 11.040 | 10.501 | 8.254 | 7.653 | 7.423 | 6.947 | 7.260 | 7.508 | 7.613 | 7.911 | 7.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 610 | 69 | 60 | 38 | 54 | 38 | 42 | 42 | 43 | 27 | 27 | 27 | 27 |
| Total debt | 530 | 610 | 69 | 60 | 38 | 54 | 38 | 42 | 42 | 43 | 27 | 27 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1999 | — | — |
AB | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Jesper Francois Hoffmann | Board of Directors | 0 companies |
| Morten Aagaard Hansen | Chairman | 0 companies |
| Shannon Richmond Moesaa | Board of Directors | 0 companies |
| Christina Stoffersen Moesaa Olsen | Board of Directors | 0 companies |
| Jeanette Stoffersen Andersen | Board of Directors | 0 companies |
| Karen Lise Moesaa | Board of Directors | 0 companies |