| Revenue | DKK 41K | -45% |
| EBITDA | DKK 221K | -92% |
| Net profit | DKK 134K | -94% |
| Total assets | DKK 31,4M | +0% |
| Equity | DKK 23,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 684 | 684 | 687 | 752 | 755 | 212 | 375 | -288 | -72 | 172 | 264 | 116 | 75 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 187 | 212 | 534 | 1.831 | 175 | 216 | 3.579 | 2.591 | 1.664 | 172 | 1.258 | 116 | 2.806 | 221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 187 | 212 | 534 | 1.831 | 175 | 216 | 3.579 | 2.591 | 1.664 | 172 | 1.258 | 116 | 2.806 | 221 |
| Net financials | -243 | -100 | -195 | -120 | -94 | -98 | -75 | -69 | -68 | -69 | -50 | -58 | -53 | -50 |
| Profit before tax | -57 | 111 | 339 | 1.711 | 81 | 119 | 3.504 | 2.522 | 1.596 | 103 | 1.207 | 58 | 2.753 | 171 |
| Tax | 20 | 26 | 212 | 163 | 17 | 49 | 722 | 555 | 351 | 23 | 266 | 13 | 606 | 38 |
| Net profit | -76 | 85 | 128 | 1.548 | 65 | 69 | 2.781 | 1.967 | 1.244 | 81 | 942 | 45 | 2.147 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.888 | 17.928 | 18.478 | 20.088 | 20.841 | 20.200 | 23.566 | 26.029 | 28.684 | 27.557 | 28.679 | 29.734 | 31.334 | 31.403 |
| Equity | 11.933 | 12.019 | 12.146 | 13.694 | 13.823 | 13.892 | 16.673 | 18.640 | 19.885 | 19.965 | 20.907 | 20.952 | 23.100 | 23.233 |
| Long-term debt | 2.167 | 2.112 | 2.705 | 2.646 | 2.584 | 2.523 | 2.359 | 2.288 | 2.216 | 2.138 | 2.063 | 1.986 | 1.904 | 1.821 |
| Short-term debt | 184 | 177 | 234 | 191 | 861 | 163 | 227 | 238 | 1.370 | 218 | 208 | 1.282 | 210 | 190 |
| Total debt | 2.351 | 2.290 | 2.939 | 2.837 | 3.445 | 2.686 | 2.586 | 2.527 | 3.586 | 2.355 | 2.270 | 3.267 | 2.114 | 2.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy | Deputy | 2003 | — | — |
OS Management | Management | 2015 | — | — |
MP Deputy | Deputy | 2005 | — | — |
KE Management | Management | 2010 | — | — |
OB Audit | Audit | 1955 | — | — |
MD Deputy | Deputy | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1955 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1955 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1955 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 1955 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1955 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 1994 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 1994 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 1985 | |
| Individual | 5.0% | 5.0% | 1968 | |
RYAN HANSEN AUTOMOBILER ApS | Company | 5.0% | 5.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Emil Guldhammer | Deputy | 0 companies |
| Ole Sixten Karlsen | Management | 0 companies |
| Morten Peter Lindegaard | Deputy | 0 companies |
| Karen Ertmann | Management | 0 companies |
| Ole Baandrup | Audit | 0 companies |
| Mariahh Delayha Thorsted | Deputy | 0 companies |
| Martin Carlos Palop Gener | Board of Directors | 0 companies |
| Per Gørup Therkildsen | Board of Directors | 0 companies |
| Camilla Jensen | Board of Directors | 0 companies |
| Anne Mailund | Board of Directors | 0 companies |
| Anika Selvig Rau | Board of Directors | 0 companies |
| Bert Paavig | Board of Directors | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| Merete Greulich Meinertz | Board of Directors | 0 companies |
| Niels Julius Heilbuth | Board of Directors | 0 companies |
| Noah Nina-Rianne Petropouleas McIntosh | Board of Directors | 0 companies |
| Martin Hougaard | Chairman | 0 companies |
| Donna Toxværd Haugsted | Board of Directors | 0 companies |
| Henrik Krebseskjold | Chairman | 0 companies |
| Louise Kleis Jensen | Board of Directors | 0 companies |
| Jesper Bjørn | Chairman | 0 companies |
| Edith Maria Døssing | Chairman | 0 companies |
| Kaj Hansen | Chairman | 0 companies |
| Jørn Neiendam Michaelsen | Board of Directors | 0 companies |
| Eamonn Gerard Rainey | Board of Directors | 0 companies |
| Jonna Thomsen | Board of Directors | 0 companies |
| Martin Qvindebjerg Nielsen | Board of Directors | 0 companies |
| Jena Høgenhav | Board of Directors | 0 companies |
| Emil Søndervang Broe | Board of Directors | 0 companies |
| Troels Ness | Board of Directors | 0 companies |
| Susanne Manniche | Board of Directors | 0 companies |
| Mikkel Holt Jensen | Chairman | 0 companies |
| Ritta Balle | Board of Directors | 0 companies |
| Marlene Osbech Lauridsen | Board of Directors | 0 companies |