| Revenue | DKK -1,2M | -388% |
| EBITDA | DKK -1,2M | -388% |
| Net profit | DKK -1,2M | -505% |
| Total assets | DKK 1M | -48% |
| Equity | DKK -388K | -147% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 456 | 457 | 235 | 202 | 217 | 238 | 389 | 597 | 814 | 1.026 | 1.072 | 404 | -1.165 |
| Staff expenses | -87 | -218 | -179 | -176 | -142 | -120 | -152 | -224 | -341 | -472 | -560 | -0 | -0 |
| EBITDA | 369 | 239 | 56 | 26 | 65 | 68 | 157 | 372 | 473 | 554 | 512 | 404 | -1.165 |
| Depreciation & amort. | -21 | -22 | -27 | -9 | -12 | -11 | -9 | -6 | -30 | -50 | -0 | -0 | -0 |
| EBIT | 349 | 217 | 30 | 17 | 53 | 57 | 148 | 367 | 443 | 504 | 512 | 404 | -1.165 |
| Net financials | -34 | -23 | -23 | -7 | 0 | -2 | 0 | 0 | -2 | -2 | -2 | -16 | -51 |
| Profit before tax | 315 | 194 | 7 | 10 | 53 | 54 | 148 | 367 | 441 | 502 | 510 | 388 | -1.216 |
| Tax | 83 | 75 | 6 | 5 | 15 | 15 | 36 | 82 | 100 | 113 | 114 | 90 | -11 |
| Net profit | 232 | 119 | 1 | 5 | 39 | 39 | 112 | 284 | 342 | 389 | 396 | 298 | -1.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.592 | 1.640 | 1.349 | 1.198 | 1.193 | 1.282 | 1.372 | 1.796 | 2.158 | 2.022 | 1.988 | 1.963 | 1.017 |
| Equity | 771 | 890 | 891 | 897 | 935 | 975 | 1.087 | 1.371 | 1.213 | 1.302 | 1.198 | 818 | -388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 820 | 750 | 457 | 301 | 258 | 308 | 285 | 425 | 945 | 720 | 790 | 1.140 | 1.404 |
| Total debt | 820 | 750 | 457 | 301 | 258 | 308 | 285 | 425 | 945 | 720 | 790 | 1.140 | 1.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2022 | — | — |
FB Management | Management | 2000 | — | — |
MJ Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RB 2009 HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nolsøe Bau | Management | 0 companies |
| Finn Byllemos | Management | 0 companies |
| Michael Johan von der Recke | Management | 0 companies |
| Ann Sofie Nolsøe Deleuran | Chairman | 0 companies |
| Hanne Bodil von der Recke | Board of Directors | 0 companies |
| Søren Jenstrup | Board of Directors | 0 companies |