| Revenue | DKK 0 | — |
| EBITDA | DKK 387K | -7% |
| Net profit | DKK 136K | +45% |
| Total assets | DKK 35M | +1% |
| Equity | DKK 30,7M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.122 | 8.090 | 295 | 1 | 0 |
| Staff expenses | -0 | -8 | -3 | -25 | -46 |
| EBITDA | 21.122 | 8.081 | 292 | 416 | 387 |
| Depreciation & amort. | -143 | -143 | -143 | -143 | -143 |
| EBIT | 20.980 | 7.938 | 149 | 273 | 244 |
| Net financials | 20.996 | 7.806 | -260 | -152 | -70 |
| Profit before tax | 21.101 | 7.910 | -111 | 121 | 175 |
| Tax | 24 | 17 | -24 | 27 | 38 |
| Net profit | 21.077 | 7.893 | -86 | 94 | 136 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.662 | 35.440 | 33.097 | 34.791 | 34.989 |
| Equity | 26.072 | 30.566 | 30.479 | 30.573 | 30.709 |
| Long-term debt | 2.223 | 2.134 | 2.227 | 3.914 | 3.962 |
| Short-term debt | 367 | 2.737 | 390 | 299 | 312 |
| Total debt | 2.590 | 4.871 | 2.618 | 4.213 | 4.274 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Founder | Founder | 1998 |
JW Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Larsen | Founder | 0 companies |
| Jakob Woetmann Larsen | Chief Executive Officer | 0 companies |
| Steen Marslew | Chairman | 0 companies |
| Jonas Woetmann Larsen | Board of Directors | 0 companies |
| Amalie Woetmann Larsen | Board of Directors | 0 companies |