| Revenue | DKK -3K | -97% |
| EBITDA | DKK -3K | +97% |
| Net profit | DKK -150K | -69% |
| Total assets | DKK 194K | -43% |
| Equity | DKK -1,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | -20 | -5 | -13 | -109 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | 0 | 0 | -20 | -5 | -13 | -109 | -3 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 0 | 0 | 0 | -20 | -5 | -13 | -109 | -3 |
| Net financials | 0 | -1.016 | 0 | -34 | -19 | -209 | -99 | 20 | -147 |
| Profit before tax | -15 | -1.016 | 0 | -34 | -39 | -214 | -112 | -89 | -150 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -1.016 | 0 | -34 | -39 | -214 | -112 | -89 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.482 | 466 | 0 | 135 | 116 | 54 | 674 | 340 | 194 |
| Equity | 375 | -641 | -1.107 | -972 | -1.011 | -1.225 | -1.337 | -1.425 | -1.575 |
| Long-term debt | 1.102 | 1.107 | 1.107 | 0 | 0 | 0 | 1.560 | 0 | 0 |
| Short-term debt | 5 | 0 | 0 | 1.107 | 1.127 | 1.279 | 451 | 1.766 | 1.769 |
| Total debt | 1.107 | 1.107 | 1.107 | 1.107 | 1.127 | 1.279 | 2.011 | 1.766 | 1.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT | Audit | 1999 | — | — |
SI Audit | Audit | 2003 | — | — |
PA Management | Management | 1999 | — | — |
FA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Tvedegaard Madsen | Audit | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Fayyaz Ahamad Butt | Management | 0 companies |