| Revenue | DKK -104K | -1% |
| EBITDA | DKK -104K | +1% |
| Net profit | DKK 268K | -66% |
| Total assets | DKK 13,6M | +1% |
| Equity | DKK 13,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -118 | -46 | -22 | -22 | -20 | — | -95 | -95 | -96 | -105 | -102 | -105 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -636 | -913 | -849 | -22 | -22 | -20 | 0 | -95 | -95 | -96 | -105 | -102 | -105 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -636 | -913 | -849 | -22 | -22 | -20 | 0 | -95 | -95 | -96 | -105 | -102 | -105 | -104 |
| Net financials | 1.627 | 1.847 | 1.016 | 1.686 | -310 | 998 | 0 | 628 | 92 | 1.970 | -456 | -618 | 1.111 | 447 |
| Profit before tax | 991 | 934 | 167 | 1.640 | -332 | 978 | 0 | 533 | -3 | 1.873 | -561 | -720 | 1.006 | 344 |
| Tax | 183 | 164 | 1 | 359 | -0 | 142 | -0 | 117 | -0 | 412 | -123 | -158 | 221 | 75 |
| Net profit | 808 | 771 | 166 | 1.282 | -332 | 836 | 0 | 416 | -3 | 1.462 | -438 | -562 | 784 | 268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.811 | 15.435 | 14.682 | 15.378 | 14.034 | 14.270 | 0 | 13.872 | 13.200 | 14.608 | 13.425 | 12.745 | 13.410 | 13.578 |
| Equity | 200 | 200 | 13.862 | 15.144 | 14.012 | 14.248 | 0 | 13.784 | 13.181 | 14.243 | 13.405 | 12.724 | 13.388 | 13.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 138 | 820 | 234 | 22 | 22 | 0 | 88 | 19 | 364 | 20 | 21 | 22 | 42 |
| Total debt | 85 | 138 | 820 | 234 | 22 | 22 | 0 | 88 | 19 | 364 | 20 | 21 | 22 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vejlesby | Audit | 0 companies |