| Revenue | DKK -18K | -124% |
| EBITDA | DKK -118K | -1523% |
| Net profit | DKK 25K | +256% |
| Total assets | DKK 514K | -1% |
| Equity | DKK -7K | +78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 24 | 38 | 30 | 35 | 90 | 81 | 53 | 82 | 13 | 47 | 77 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -285 | -37 | -62 | -84 | -100 |
| EBITDA | 45 | 24 | 38 | 30 | 35 | 90 | 6 | 53 | -203 | -24 | -14 | -7 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 24 | 38 | 30 | 35 | 90 | 6 | 53 | -203 | -24 | -14 | -7 | -118 |
| Net financials | -20 | -24 | -15 | -5 | 112 | 129 | -1 | 150 | 150 | -0 | -0 | -9 | 144 |
| Profit before tax | 24 | -0 | 23 | 25 | 147 | 219 | 5 | 203 | -53 | -24 | -14 | -16 | 25 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | -0 | 23 | 25 | 147 | 219 | 5 | 203 | -53 | -24 | -14 | -16 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 222 | 278 | 267 | 482 | 149 | 68 | 64 | 519 | 514 |
| Equity | -396 | -396 | -373 | -349 | -201 | 18 | 23 | 226 | 22 | -2 | -16 | -33 | -7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 396 | 373 | 349 | 361 | 198 | 182 | 194 | 64 | 8 | 18 | 489 | 459 |
| Total debt | 396 | 396 | 373 | 349 | 361 | 198 | 182 | 194 | 64 | 8 | 18 | 489 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT | Audit | 1999 | — | — |
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Trebbien Rohrberg | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |