| Revenue | DKK -42K | -110% |
| EBITDA | DKK -42K | -110% |
| Net profit | DKK -93K | -129% |
| Total assets | DKK 8K | -95% |
| Equity | DKK -1,3M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 266 | -3 | -59 | 219 | -18 | -12 | 16 | 611 | 289 | 461 | 431 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 266 | -3 | 108 | 219 | -18 | -12 | 16 | 611 | 289 | 461 | 431 | -42 |
| Depreciation & amort. | -8 | -8 | -17 | 83 | -0 | -0 | -0 | -9 | -102 | -82 | -0 | -0 | -0 |
| EBIT | 115 | 258 | -20 | 25 | 219 | -18 | -12 | 7 | 509 | 207 | 461 | 431 | -42 |
| Net financials | 90 | -72 | -69 | -188 | -38 | -456 | 296 | 27 | 73 | 103 | -56 | -15 | -52 |
| Profit before tax | 204 | 185 | -88 | -164 | 180 | -498 | 248 | 34 | 582 | 310 | 405 | 416 | -93 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 70 | 92 | -0 |
| Net profit | 204 | 185 | -88 | -164 | 180 | -498 | 248 | 34 | 582 | 310 | 335 | 324 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 681 | 892 | 772 | 1.307 | 1.453 | 792 | 1.225 | 1.120 | 1.617 | 1.049 | 317 | 162 | 8 |
| Equity | -2.653 | -2.439 | -2.521 | -2.727 | -2.547 | -3.045 | -2.797 | -2.763 | -2.181 | -1.871 | -1.536 | -1.212 | -1.306 |
| Long-term debt | 2.375 | 2.457 | 2.550 | 3.053 | 3.187 | 3.203 | 3.280 | 0 | 225 | 0 | 0 | 0 | 0 |
| Short-term debt | 959 | 874 | 743 | 981 | 813 | 634 | 742 | 3.883 | 3.574 | 2.920 | 1.853 | 1.374 | 1.314 |
| Total debt | 3.334 | 3.331 | 3.293 | 4.035 | 4.000 | 3.837 | 4.023 | 3.883 | 3.799 | 2.920 | 1.853 | 1.374 | 1.314 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|