| Revenue | DKK -34K | +4% |
| EBITDA | DKK -34K | -4% |
| Net profit | DKK 346K | +40% |
| Total assets | DKK 3,8M | +8% |
| Equity | DKK 3,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 122 | 106 | 94 | 88 | -20 | -30 | -31 | — | -35 | -34 | -33 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 122 | 106 | 94 | 88 | -20 | -30 | -31 | -35 | -35 | -34 | -33 | -34 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -18 | -244 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 104 | 87 | 76 | 69 | -264 | -30 | -31 | -35 | -35 | -34 | -33 | -34 |
| Net financials | -9 | 124 | 279 | 523 | 108 | 120 | -183 | 397 | -134 | 448 | -578 | 279 | 381 |
| Profit before tax | 98 | 227 | 367 | 599 | 177 | -144 | -213 | 366 | -169 | 413 | -612 | 247 | 346 |
| Tax | 30 | 5 | 35 | 25 | 39 | 7 | -0 | 34 | -0 | 54 | -0 | -0 | -0 |
| Net profit | 68 | 222 | 331 | 574 | 138 | -151 | -213 | 332 | -169 | 359 | -612 | 247 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.259 | 3.433 | 3.762 | 4.208 | 4.287 | 4.025 | 3.666 | 3.951 | 3.733 | 4.059 | 3.353 | 3.540 | 3.826 |
| Equity | 3.008 | 3.230 | 3.512 | 4.036 | 4.123 | 3.921 | 3.655 | 3.932 | 3.708 | 4.010 | 3.341 | 3.529 | 3.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 45 | 96 | 22 | 18 | 104 | 12 | 19 | 25 | 49 | 12 | 12 | 12 |
| Total debt | 68 | 45 | 96 | 22 | 18 | 104 | 12 | 19 | 25 | 49 | 12 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1999 | — | — |
VC Management | Management | 1999 | — | — |
JA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jan Andersen | Audit | 0 companies |
| Hanne Iisager Bak | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Bettina Løvqvist Nielsen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Claus Nielsen | Chairman | 0 companies |
| Allan Leonhard Jensen | Board of Directors | 0 companies |