| Revenue | DKK -46K | -252% |
| EBITDA | DKK -46K | -252% |
| Net profit | DKK 123K | -56% |
| Total assets | DKK 5M | +2% |
| Equity | DKK 3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 7 | 6 | -1 | -33 | -14 | 38 | 36 | 11 | 23 | 33 | 31 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 7 | 6 | -1 | -74 | -14 | 38 | 36 | 11 | 23 | 33 | 31 | -46 |
| Depreciation & amort. | -0 | -23 | -23 | -24 | -24 | -24 | -24 | -30 | -30 | -30 | -30 | -30 | -30 |
| EBIT | -13 | -15 | -17 | -25 | -97 | -38 | 14 | 6 | -19 | -7 | 3 | 1 | -76 |
| Net financials | 293 | 222 | 356 | 403 | -15 | 181 | -238 | 318 | 84 | 358 | -221 | 273 | 235 |
| Profit before tax | 280 | 207 | 339 | 378 | -112 | 143 | -224 | 323 | 65 | 351 | -218 | 273 | 159 |
| Tax | 13 | 66 | 80 | 96 | -19 | 37 | -43 | 78 | 26 | 85 | -41 | -8 | 36 |
| Net profit | 268 | 141 | 259 | 282 | -93 | 106 | -181 | 245 | 40 | 266 | -177 | 281 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.279 | 3.345 | 3.539 | 3.661 | 3.638 | 4.720 | 4.461 | 4.676 | 4.660 | 4.919 | 4.620 | 4.856 | 4.975 |
| Equity | — | 2.575 | 2.785 | 2.842 | 2.698 | 2.752 | 2.518 | 2.709 | 2.694 | 2.903 | 2.669 | 2.891 | 2.953 |
| Long-term debt | 1.506 | 726 | 699 | 671 | 886 | 1.923 | 1.923 | 1.923 | 1.923 | 1.923 | 1.923 | 1.923 | 0 |
| Short-term debt | 43 | 44 | 55 | 148 | 54 | 46 | 20 | 44 | 43 | 93 | 29 | 43 | 2.022 |
| Total debt | 1.549 | 769 | 754 | 820 | 940 | 1.969 | 1.943 | 1.967 | 1.966 | 2.016 | 1.952 | 1.965 | 2.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1999 | — | — |
VC Management | Management | 1999 | — | — |
BT Unofficial title | Unofficial title | 2024 | — | — |
PØ | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bo Tonny Tverskov | Unofficial title | 0 companies |
| Peter Ørnfeldt Thomsen | Audit | 0 companies |