| Revenue | DKK 152K | +76% |
| EBITDA | DKK 152K | +79% |
| Net profit | DKK 71K | +2032% |
| Total assets | DKK 4,3M | +28% |
| Equity | DKK 1,6M | +117% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 112 | 161 | 198 | 197 | 198 | 201 | 201 | 128 | 139 | 109 | 145 | 86 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 69 | 106 | 143 | 140 | 138 | 141 | 138 | 128 | 139 | 90 | 147 | 85 | 152 |
| Depreciation & amort. | -27 | -27 | -11 | -15 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -14 | -0 |
| EBIT | 55 | 43 | 95 | 128 | 128 | 125 | 129 | 126 | 115 | 126 | 78 | 135 | 71 | 152 |
| Net financials | -136 | -128 | -125 | -126 | -88 | -84 | -64 | -55 | -51 | -46 | -35 | -46 | -67 | -65 |
| Profit before tax | -29 | -85 | -31 | 2 | 40 | 41 | 65 | 71 | 64 | 81 | 43 | 89 | 4 | 87 |
| Tax | 26 | -15 | -7 | 2 | 11 | 7 | 14 | 16 | 14 | 18 | 9 | 19 | 1 | 16 |
| Net profit | -55 | -70 | -24 | -0 | 29 | 35 | 51 | 55 | 50 | 63 | 33 | 69 | 3 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.195 | 4.140 | 4.085 | 4.058 | 3.998 | 3.521 | 3.437 | 3.407 | 3.369 | 3.349 | 3.277 | 3.263 | 3.366 | 4.317 |
| Equity | 429 | 358 | 334 | 334 | 363 | 398 | 449 | 504 | 554 | 617 | 650 | 719 | 723 | 1.568 |
| Long-term debt | 2.800 | 2.772 | 2.745 | 2.642 | 2.545 | 2.447 | 2.347 | 2.248 | 2.143 | 2.028 | 1.892 | 1.812 | 2.352 | 2.210 |
| Short-term debt | 967 | 1.010 | 1.006 | 1.082 | 1.089 | 677 | 641 | 656 | 661 | 675 | 696 | 686 | 244 | 270 |
| Total debt | 3.767 | 3.782 | 3.751 | 3.724 | 3.634 | 3.123 | 2.989 | 2.903 | 2.804 | 2.703 | 2.588 | 2.497 | 2.596 | 2.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2021 | — | — |
MK Management | Management | 2014 | — | — |
AP Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.P. HOLDING TJÆREBORG ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ole Tønder Olesen | Management | 0 companies |
| Marianne Kokholm | Management | 0 companies |
| Anders Peter Olesen | Management | 0 companies |