| Revenue | DKK -12K | -37% |
| EBITDA | DKK -12K | +37% |
| Net profit | DKK 1,7M | +71% |
| Total assets | DKK 65,4M | -3% |
| Equity | DKK 37M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | — | — | -11 | -7 | -13 | -14 | -189 | -76 | -19 | -18 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -17 | -19 | -54 | -7 | -53 | -54 | -189 | -76 | -19 | -18 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -17 | -19 | -54 | -7 | -53 | -54 | -189 | -76 | -19 | -18 | -12 |
| Net financials | 0 | 4.500 | 4.926 | 12.292 | 9.962 | 10.132 | 9.635 | 6.366 | 5.712 | 16.077 | 11.549 | 5.078 | 518 | 1.520 |
| Profit before tax | -6 | 4.492 | 4.919 | 12.275 | 9.875 | 10.077 | 9.628 | 6.312 | 5.657 | 15.888 | 11.473 | 5.060 | 500 | 1.508 |
| Tax | -0 | -0 | -0 | -0 | 30 | 4 | 6 | 4 | 3 | -0 | -126 | -107 | -498 | -200 |
| Net profit | -6 | 4.492 | 4.919 | 12.275 | 9.845 | 10.073 | 9.622 | 6.308 | 5.655 | 15.888 | 11.598 | 5.167 | 997 | 1.708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.627 | 11.339 | 12.359 | 42.419 | 41.025 | 38.090 | 40.715 | 31.703 | 27.560 | 67.061 | 67.138 | 66.704 | 67.303 | 65.433 |
| Equity | 8.621 | 11.333 | 12.352 | 42.412 | 41.007 | 38.081 | 40.703 | 31.691 | 27.546 | 24.339 | 33.938 | 36.505 | 35.302 | 37.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 8 | 7 | 17 | 10 | 12 | 12 | 14 | 42.722 | 33.200 | 30.199 | 32.002 | 28.423 |
| Total debt | 6 | 6 | 8 | 7 | 17 | 10 | 12 | 12 | 14 | 42.722 | 33.200 | 30.199 | 32.002 | 28.423 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|