| Revenue | DKK -220K | +86% |
| EBITDA | DKK -220K | -69% |
| Net profit | DKK -174K | -62% |
| Total assets | DKK 1M | -14% |
| Equity | DKK 52K | -59% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -263 | -278 | -209 | -118 | -220 |
| Staff expenses | -42 | -14 | -12 | -12 | -0 |
| EBITDA | -306 | -291 | -221 | -130 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -306 | -291 | -221 | -130 | -220 |
| Net financials | 8 | 1 | -5 | -6 | -2 |
| Profit before tax | -297 | -290 | -226 | -136 | -222 |
| Tax | -93 | -56 | -85 | -29 | -48 |
| Net profit | -204 | -234 | -142 | -107 | -174 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.636 | 227 | 252 | 1.174 | 1.007 |
| Equity | 384 | 150 | 8 | 125 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.252 | 78 | 245 | 1.048 | 956 |
| Total debt | 1.252 | 78 | 245 | 1.048 | 956 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
EV Management | Management | 1999 – 2014 |
LI Founder | Founder | 1999 – 2021 |
SA Management | Management | 2016 – 2021 |
SF Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Vejgaard Andersen | Management | 0 companies |
| Ligrema II af 1991 ApS | Founder | 0 companies |
| Stig Andersen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Klaus Kisum Kjær | Chairman | 0 companies |