| Revenue | DKK 210K | -96% |
| EBITDA | DKK -7K | -100% |
| Net profit | DKK 1,1M | -77% |
| Total assets | DKK 37,5M | -1% |
| Equity | DKK 34,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 140 | 109 | 74 | 29 | -4 | 253 | 5.642 | 4.035 | 9.222 | 390 | 5.024 | 210 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.040 | -0 | -735 | -217 |
| EBITDA | 54 | 56 | 109 | 74 | 29 | -4 | 253 | 5.642 | 4.035 | 7.182 | 390 | 4.289 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -11 | -11 |
| EBIT | 54 | 56 | 109 | 74 | 29 | -4 | 253 | 5.642 | 4.025 | 7.172 | 379 | 4.278 | -18 |
| Net financials | 1 | 31 | 120 | 230 | 132 | 129 | 80 | 103 | 674 | 748 | -840 | 1.795 | 1.434 |
| Profit before tax | 54 | 87 | 229 | 304 | 160 | 125 | 333 | 5.745 | 4.699 | 7.920 | -460 | 6.073 | 1.417 |
| Tax | -3 | -362 | 43 | 71 | 34 | 26 | 72 | 1.225 | 892 | 1.639 | -105 | 1.290 | 324 |
| Net profit | 57 | 449 | 186 | 233 | 126 | 99 | 261 | 4.520 | 3.807 | 6.281 | -356 | 4.784 | 1.093 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.578 | 18.592 | 20.055 | 20.006 | 20.257 | 20.155 | 20.783 | 24.415 | 27.140 | 33.604 | 31.658 | 37.926 | 37.481 |
| Equity | 13.994 | 14.343 | 14.429 | 14.562 | 14.588 | 14.587 | 14.748 | 19.168 | 22.874 | 29.135 | 28.779 | 33.463 | 34.556 |
| Long-term debt | 1.080 | 1.023 | 963 | 909 | 845 | 787 | 729 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 418 | 514 | 1.946 | 1.821 | 2.112 | 2.072 | 2.599 | 2.544 | 1.564 | 1.772 | 285 | 1.773 | 237 |
| Total debt | 1.498 | 1.537 | 2.909 | 2.730 | 2.957 | 2.859 | 3.328 | 2.544 | 1.564 | 1.772 | 285 | 1.773 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Larsen | Founder | 0 companies |