| Revenue | DKK -8K | -80% |
| EBITDA | DKK -8K | +80% |
| Net profit | DKK -3,5M | -48% |
| Total assets | DKK 200K | -92% |
| Equity | DKK -1M | -141% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -3 | 171 | 8 | -17 | 181 | 59 | -38 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -3 | -175 | -1 | 15 | 180 | 58 | -38 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -3 | -175 | -1 | 15 | 180 | 58 | -38 | -7 |
| Net financials | -156 | -81 | 0 | 0 | 0 | 0 | 0 | -2.300 | -3.461 |
| Profit before tax | -164 | -84 | -175 | -1 | 15 | 180 | 58 | -2.338 | -3.469 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -18 |
| Net profit | -164 | -84 | -175 | -1 | 15 | 180 | 58 | -2.327 | -3.451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.474 | 2.394 | 2.243 | 4.524 | 4.541 | 4.722 | 4.782 | 2.583 | 200 |
| Equity | 2.463 | 2.379 | 2.225 | 4.517 | 4.529 | 4.708 | 4.766 | 2.439 | -1.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 15 | 18 | 11 | 13 | 14 | 16 | 144 | 244 |
| Total debt | 11 | 15 | 18 | 11 | 13 | 14 | 16 | 144 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 1999 | — | — |
HV Management | Management | 2019 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Pannerup | Management | 0 companies |
| Hans Vinstrup Henriksen | Management | 0 companies |