| Revenue | DKK 1,8M | +104% |
| EBITDA | DKK 1,1M | +277% |
| Net profit | DKK 874K | +197% |
| Total assets | DKK 6,9M | +10% |
| Equity | DKK 4,6M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.092 | 1.980 | 1.831 | — | 1.259 | 781 | 1.189 | 1.340 | 1.258 | 267 | 1.945 | 1.228 | 897 | 1.834 |
| Staff expenses | -0 | -0 | -0 | -0 | -883 | -740 | -873 | -921 | -941 | -794 | -703 | -544 | -594 | -693 |
| EBITDA | -412 | 277 | 414 | 0 | 376 | 39 | 316 | 419 | 316 | -527 | 1.242 | 684 | 303 | 1.141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -412 | 277 | 414 | 0 | 368 | 37 | 316 | 419 | 316 | -527 | 1.242 | 684 | 303 | 1.141 |
| Net financials | -171 | -117 | -93 | 0 | -20 | 88 | -22 | -66 | 52 | -48 | 155 | 294 | 75 | -20 |
| Profit before tax | -241 | 160 | 321 | 0 | 348 | 126 | 293 | 352 | 368 | -574 | 1.397 | 978 | 378 | 1.121 |
| Tax | -62 | 35 | 69 | -0 | 6 | -38 | 73 | 12 | 81 | -126 | 307 | 215 | 83 | 247 |
| Net profit | -180 | 124 | 252 | 0 | 342 | 163 | 220 | 341 | 287 | -448 | 1.090 | 763 | 295 | 874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.455 | 9.377 | 9.378 | 0 | 9.910 | 9.783 | 8.574 | 8.304 | 7.981 | 6.269 | 6.690 | 6.928 | 6.237 | 6.891 |
| Equity | 3.878 | 4.002 | 4.254 | 0 | 5.238 | 5.401 | 3.622 | 3.962 | 4.250 | 4.513 | 5.603 | 5.966 | 5.511 | 4.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 82 | 81 | 0 | 307 | 215 | 83 | 247 |
| Short-term debt | -5.330 | 5.123 | 4.886 | 0 | 4.437 | 4.212 | 4.710 | 4.156 | 3.547 | 1.652 | 677 | 643 | 540 | 1.896 |
| Total debt | -5.330 | 5.123 | 4.886 | 0 | 4.437 | 4.212 | 4.783 | 4.238 | 3.628 | 1.652 | 984 | 858 | 623 | 2.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2022 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Audit | 1999 | — | — | |
SC Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IEE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Skou Sørensen | Management | 0 companies |
| Lucas Victor Skou Sørensen | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| SCANPARTS COMPANY LTD | Founder | 0 companies |
| Claus Sørensen | Chairman | 0 companies |
| Hans Jørgen Sørensen | Chairman | 0 companies |
| Jørgen Skjøt | Board of Directors | 0 companies |
| Marcus Knud Skou Sørensen | Chairman | 0 companies |
| Per Hansen | Board of Directors | 0 companies |
| Hans Jørgen Mouritsen | Board of Directors | 0 companies |
| Jane Struwing | Board of Directors | 0 companies |
| Ferdinand Otto Skou Sørensen | Chairman | 0 companies |
| Henrik Thulin Olausson | Board of Directors | 0 companies |
| Leon Henrik Göransson | Chairman | 0 companies |