| Revenue | DKK 4K | — |
| EBITDA | DKK 4K | -91% |
| Net profit | DKK 12K | -75% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 1,6M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.370 | 2.204 | 2.194 | 2.081 | 2.010 | 2.089 | 3.439 | 3.366 | 2.225 | — | — | — | — | 4 |
| Staff expenses | -1.896 | -1.859 | -1.900 | -1.849 | -1.876 | -2.062 | -2.125 | -2.140 | -1.537 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 474 | 345 | 293 | 231 | 135 | 26 | 114 | 140 | -317 | -387 | 12 | 54 | 46 | 4 |
| Depreciation & amort. | -129 | -85 | -89 | -103 | -80 | -79 | -29 | -64 | -193 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 345 | 261 | 205 | 129 | 55 | -52 | 85 | 76 | -509 | -387 | 12 | 54 | 46 | 4 |
| Net financials | -6 | -0 | -2 | 0 | -2 | -1 | -1 | -1 | 2.564 | -23 | 1 | 1 | -0 | 8 |
| Profit before tax | 339 | 261 | 202 | 129 | 56 | -54 | 84 | 75 | 2.055 | -409 | 13 | 55 | 46 | 12 |
| Tax | 93 | 65 | 49 | 31 | 13 | -7 | -0 | 7 | 435 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 246 | 196 | 153 | 98 | 44 | -46 | 84 | 68 | 1.619 | -409 | 13 | 55 | 46 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 882 | 904 | 958 | 941 | 897 | 666 | 713 | 641 | 2.815 | 1.891 | 1.835 | 1.891 | 1.931 | 1.938 |
| Equity | 410 | 507 | 561 | 557 | 498 | 345 | 321 | 278 | 1.898 | 1.488 | 1.501 | 1.556 | 1.602 | 1.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 277 | 321 | 312 | 330 | 229 | 272 | 243 | 779 | 403 | 334 | 335 | 330 | 325 |
| Total debt | 340 | 277 | 321 | 312 | 330 | 229 | 272 | 243 | 917 | 403 | 334 | 335 | 330 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2023 | — | — |
HS Audit | Audit | 1999 | — | — |
AI Management | Management | 2021 | — | — |
AH Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYBDAL HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hesselgren Dybdal | Management | 0 companies |
| Henning Storm | Audit | 0 companies |
| Annasofie Isolde Dybdal | Management | 0 companies |
| Anette Hesselgren | Founder | 0 companies |