| Revenue | DKK 574K | -32% |
| EBITDA | DKK 51K | -77% |
| Net profit | DKK 42K | -11% |
| Total assets | DKK 2M | -38% |
| Equity | DKK 396K | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 485 | 495 | 531 | 521 | 545 | 546 | 559 | 561 | 240 | 667 | 496 | 1.203 | 841 | 574 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -426 | -619 | -523 |
| EBITDA | 485 | 495 | 531 | 521 | 545 | 546 | 559 | 561 | 240 | 667 | 496 | 777 | 222 | 51 |
| Depreciation & amort. | 68 | -68 | -68 | -68 | -68 | -68 | -68 | -68 | -68 | -68 | -84 | -86 | -86 | -18 |
| EBIT | 417 | 427 | 463 | 453 | 477 | 478 | 492 | 493 | 172 | 599 | 412 | 691 | 136 | 33 |
| Net financials | -99 | -117 | -132 | -195 | -183 | -196 | -163 | -26 | -54 | -63 | -60 | -72 | -82 | -40 |
| Profit before tax | 314 | 310 | 331 | 258 | 294 | 282 | 328 | 467 | 118 | 536 | 352 | 619 | 54 | -8 |
| Tax | 42 | 102 | 34 | 68 | 52 | 62 | 112 | 102 | 27 | 117 | 77 | 143 | 6 | -50 |
| Net profit | 271 | 208 | 297 | 190 | 241 | 220 | 216 | 364 | 91 | 419 | 275 | 475 | 48 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.109 | 3.943 | 4.162 | 3.542 | 3.394 | 3.287 | 3.132 | 3.267 | 3.143 | 2.976 | 2.735 | 3.465 | 3.174 | 1.960 |
| Equity | 676 | 445 | 656 | 421 | 347 | 474 | 281 | 496 | 587 | 556 | 431 | 606 | 354 | 396 |
| Long-term debt | 2.535 | 2.493 | 2.308 | 2.192 | 1.930 | 1.809 | 2.182 | 2.036 | 1.824 | 1.769 | 1.588 | 1.506 | 1.246 | 328 |
| Short-term debt | 772 | 837 | 1.065 | 770 | 952 | 794 | 347 | 402 | 386 | 291 | 343 | 961 | 1.191 | 1.231 |
| Total debt | 3.307 | 3.330 | 3.373 | 2.962 | 2.882 | 2.603 | 2.530 | 2.438 | 2.210 | 2.059 | 1.931 | 2.467 | 2.437 | 1.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 1999 | — | — |
SS Founder | Founder | 1999 | — | — |
KL Management | Management | 2007 | — | — |
OT Management | Management | 1999 | — | — |
PL Management | Management | 2020 | — | — |
FH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLS 1 ApS | Company | 100.0% | 100.0% | 2020 |
HOLMQUIST ApS | Company | 50.0% | 50.0% | 2002 |
LAMBÆK HOLDING RANDERS ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sylvest | Founder | 0 companies |
| Solvejg Simonsen | Founder | 0 companies |
| Klaus Lambæk | Management | 0 companies |
| Ole Thorvald Simonsen | Management | 0 companies |
| Peter Lykke Sørensen | Management | 0 companies |
| Finn Holmquist | Management | 0 companies |
| Poul Erik Kesting | Board of Directors | 0 companies |