| Revenue | DKK -46K | -37% |
| EBITDA | DKK -46K | +37% |
| Net profit | DKK -1,5M | -141% |
| Total assets | DKK 10,4M | -24% |
| Equity | DKK 10,4M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -14 | -12 | -13 | -25 | -46 | -36 | -33 | -34 | -53 | -75 | -73 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -9 | -14 | -12 | -13 | -25 | -46 | -36 | -33 | -34 | -53 | -75 | -73 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -9 | -14 | -12 | -13 | -25 | -46 | -36 | -33 | -34 | -53 | -75 | -73 | -46 |
| Net financials | 169 | 385 | 402 | 486 | 1.237 | 8.158 | -29 | 666 | 834 | 11.353 | -249 | 236 | -524 | -1.438 |
| Profit before tax | 149 | 376 | 388 | 474 | 1.223 | 8.133 | -75 | 630 | 801 | 11.319 | -302 | 161 | -597 | -1.484 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 110 | 176 | 148 | 3 | 29 | 23 | 11 |
| Net profit | 149 | 376 | 388 | 474 | 1.223 | 8.133 | -75 | 520 | 625 | 11.171 | -305 | 132 | -620 | -1.495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.544 | 1.752 | 1.993 | 2.302 | 3.375 | 10.718 | 8.757 | 8.637 | 8.157 | 18.791 | 18.267 | 17.396 | 13.663 | 10.419 |
| Equity | 1.436 | 1.709 | 1.947 | 2.256 | 3.329 | 10.637 | 8.675 | 8.449 | 7.985 | 18.668 | 18.248 | 17.376 | 13.634 | 10.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 44 | 45 | 45 | 45 | 81 | 82 | 187 | 172 | 123 | 19 | 20 | 29 | 30 |
| Total debt | 108 | 44 | 45 | 45 | 45 | 81 | 82 | 187 | 172 | 123 | 19 | 20 | 29 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |