| Revenue | DKK -135K | +9% |
| EBITDA | DKK -514K | +8% |
| Net profit | DKK 4M | -45% |
| Total assets | DKK 80,4M | +1% |
| Equity | DKK 77,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -144 | -208 | -151 | -139 | -61 | -113 | -77 | -168 | -84 | -147 | -92 | -125 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -267 | -307 | -380 | -379 | -380 | -428 | -373 |
| EBITDA | -62 | -144 | -208 | -151 | -139 | -140 | -113 | -344 | -475 | -464 | -529 | -476 | -558 | -514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -144 | -208 | -151 | -139 | -140 | -113 | -344 | -475 | -464 | -529 | -476 | -558 | -514 |
| Net financials | -2.910 | 3.015 | 3.972 | 4.252 | 6.923 | 4.856 | 3.043 | 3.944 | 2.172 | 11.577 | 12.453 | -1.917 | 8.538 | 4.758 |
| Profit before tax | -2.098 | 2.848 | 3.739 | 4.120 | 6.987 | 4.716 | 2.930 | 3.600 | 1.696 | 11.113 | 11.925 | -2.393 | 7.980 | 4.244 |
| Tax | 437 | 505 | 536 | 733 | 332 | 856 | 395 | 396 | 379 | 1.958 | 2.130 | -257 | 621 | 222 |
| Net profit | -2.535 | 2.343 | 3.203 | 3.388 | 6.656 | 3.861 | 2.535 | 3.205 | 1.317 | 9.156 | 9.794 | -2.136 | 7.359 | 4.023 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.542 | 35.858 | 38.994 | 41.318 | 47.199 | 52.483 | 55.830 | 57.351 | 58.999 | 71.484 | 78.243 | 72.475 | 80.020 | 80.446 |
| Equity | 30.065 | 31.908 | 34.611 | 37.498 | 43.654 | 46.990 | 48.990 | 51.695 | 53.029 | 61.684 | 70.979 | 68.342 | 74.701 | 77.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.477 | 3.951 | 4.383 | 3.820 | 3.531 | 5.426 | 6.734 | 5.567 | 5.806 | 9.602 | 6.904 | 4.029 | 5.075 | 2.709 |
| Total debt | 4.477 | 3.951 | 4.383 | 3.820 | 3.531 | 5.426 | 6.734 | 5.567 | 5.806 | 9.602 | 6.904 | 4.029 | 5.075 | 2.709 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Svane Ryby | Board of Directors | 0 companies |
| Anne-Sofie Svane Holm Ryby | Board of Directors | 0 companies |
| Anne Svane Ryby | Board of Directors | 0 companies |