| Revenue | DKK -221K | +195% |
| EBITDA | DKK -221K | -195% |
| Net profit | DKK -146K | -254% |
| Total assets | DKK 4,1M | -3% |
| Equity | DKK 3,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -114 | -151 | 11 | 66 | 241 | -151 | -252 | -203 | -170 | -113 | -75 | -221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -114 | -151 | 11 | 66 | 241 | -151 | -252 | -203 | -170 | -113 | -75 | -221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -13 | -13 | -13 | -13 | -9 | -0 | -0 |
| EBIT | -21 | -114 | -151 | 11 | 66 | 237 | -164 | -266 | -216 | -183 | -122 | -75 | -221 |
| Net financials | 943 | 3.569 | 83 | 131 | 147 | 1.851 | 709 | 108 | 285 | 407 | 544 | 170 | 74 |
| Profit before tax | 922 | 3.455 | -68 | 142 | 213 | 2.088 | 545 | -157 | 69 | 224 | 421 | 95 | -146 |
| Tax | -0 | -0 | -0 | -33 | -67 | 420 | 38 | -62 | 34 | 48 | -0 | -0 | -0 |
| Net profit | 922 | 3.455 | -68 | 175 | 280 | 1.668 | 507 | -95 | 35 | 176 | 421 | 95 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.503 | 6.653 | 6.520 | 6.602 | 8.799 | 8.585 | 9.152 | 12.562 | 7.250 | 6.880 | 7.253 | 4.199 | 4.089 |
| Equity | 3.479 | 6.635 | 6.401 | 6.527 | 6.570 | 8.186 | 8.640 | 8.491 | 6.721 | 6.808 | 7.098 | 4.134 | 3.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 18 | 119 | 76 | 2.230 | 399 | 512 | 4.071 | 529 | 72 | 155 | 65 | 162 |
| Total debt | 24 | 18 | 119 | 76 | 2.230 | 399 | 512 | 4.071 | 529 | 72 | 155 | 65 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|