| Revenue | DKK -14K | -24% |
| EBITDA | DKK -14K | +24% |
| Net profit | DKK 374K | -58% |
| Total assets | DKK 17,8M | +0% |
| Equity | DKK 17,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -8 | -11 | -11 | -11 | -11 | -11 | -11 | -12 | -16 | -18 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -8 | -11 | -11 | -11 | -11 | -11 | -11 | -12 | -16 | -18 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -8 | -11 | -11 | -11 | -11 | -11 | -11 | -12 | -16 | -18 | -14 |
| Net financials | 464 | 342 | 465 | 277 | 458 | 338 | 1.628 | 728 | 1.137 | 1.298 | 3.728 | 832 | 1.169 | 497 |
| Profit before tax | 458 | 336 | 458 | 269 | 447 | 326 | 1.618 | 717 | 1.126 | 1.287 | 3.716 | 816 | 1.151 | 483 |
| Tax | 58 | -48 | 27 | -6 | 83 | 7 | 15 | 30 | -2 | 69 | -217 | 110 | 253 | 109 |
| Net profit | 400 | 384 | 432 | 276 | 364 | 319 | 1.603 | 687 | 1.128 | 1.218 | 3.933 | 706 | 897 | 374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.294 | 9.379 | 9.563 | 9.676 | 9.939 | 9.310 | 10.982 | 11.628 | 12.420 | 13.321 | 17.331 | 17.096 | 17.808 | 17.825 |
| Equity | 9.115 | 9.299 | 9.530 | 9.606 | 9.770 | 9.139 | 10.542 | 11.029 | 11.906 | 12.874 | 16.558 | 16.964 | 17.561 | 17.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 81 | 33 | 70 | 169 | 171 | 440 | 600 | 514 | 446 | 773 | 132 | 247 | 12 |
| Total debt | 179 | 81 | 33 | 70 | 169 | 171 | 440 | 600 | 514 | 446 | 773 | 132 | 247 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — | |
HE Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henning Mogensen Oldrup | Audit | 0 companies |
| Hans Egon Lønholt Guldager | Founder | 0 companies |