| Revenue | DKK -15K | -53% |
| EBITDA | DKK -40K | +29% |
| Net profit | DKK 1,1M | -59% |
| Total assets | DKK 25,5M | +26% |
| Equity | DKK 25,4M | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -11 | -7 | -7 | -8 | -39 | -16 | -32 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -25 | -25 | -25 | -25 | -25 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -11 | -7 | -37 | -33 | -64 | -41 | -57 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -11 | -7 | -37 | -33 | -64 | -41 | -57 | -40 |
| Net financials | -133 | 707 | 1.125 | 1.315 | 2.234 | 3.653 | 2.912 | 3.230 | 4.977 | 2.470 | 1.334 | 2.640 | 1.109 |
| Profit before tax | -139 | 700 | 1.118 | 1.308 | 2.227 | 3.642 | 2.905 | 3.193 | 4.944 | 2.406 | 1.293 | 2.583 | 1.069 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -139 | 700 | 1.118 | 1.308 | 2.227 | 3.642 | 2.905 | 3.193 | 4.944 | 2.406 | 1.293 | 2.583 | 1.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 360 | 1.749 | 2.883 | 4.680 | 8.155 | 10.818 | 14.118 | 22.431 | 16.931 | 18.229 | 20.261 | 25.487 |
| Equity | -1.090 | -396 | 978 | 2.290 | 4.507 | 8.153 | 10.817 | 14.086 | 19.000 | 16.903 | 18.196 | 20.216 | 25.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 330 | 347 | 258 | 63 | 1 | 1 | 31 | 3.431 | 29 | 33 | 45 | 71 |
| Total debt | 314 | 330 | 347 | 258 | 63 | 1 | 1 | 31 | 3.431 | 29 | 33 | 45 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Povl Erik Kristensen | Founder | 0 companies |