| Revenue | DKK -1,6M | -279% |
| EBITDA | DKK -1,6M | -279% |
| Net profit | DKK -1,7M | -310% |
| Total assets | DKK 6,3M | -25% |
| Equity | DKK 267K | -86% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 541 | 772 | -251 | 908 | -1.623 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.841 | 772 | -251 | 908 | -1.623 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.841 | 772 | -251 | 908 | -1.623 |
| Net financials | -111 | -123 | -107 | -95 | -86 |
| Profit before tax | 1.730 | 650 | -358 | 813 | -1.709 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.730 | 650 | -358 | 813 | -1.709 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 8.487 | 8.790 | 8.010 | 8.391 | 6.329 |
| Equity | 872 | 1.522 | 1.164 | 1.977 | 267 |
| Long-term debt | 0 | 0 | 3.256 | 0 | 0 |
| Short-term debt | 7.615 | 7.268 | 3.590 | 6.415 | 6.061 |
| Total debt | 7.615 | 7.268 | 6.846 | 6.415 | 6.061 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HL Management | Management | 2009 – 2013 |
CP Management | Management | 1997 – 2000 |
RR Management | Management | 1997 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2000 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |
| Carsten Pedersen Rise | Management | 0 companies |
| René Ravn | Management | 0 companies |
| Jørgen Peder Højbjerg Madsen | Board of Directors | 0 companies |
| Tom Erik Pedersen | Board of Directors | 0 companies |