| Revenue | DKK 6K | -97% |
| EBITDA | DKK -35K | -127% |
| Net profit | DKK 191K | -19% |
| Total assets | DKK 3,5M | +2% |
| Equity | DKK 3,5M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -114 | -156 | -164 | 177 | 6 |
| Staff expenses | -35 | -23 | -47 | -50 | -40 |
| EBITDA | -149 | -179 | -211 | 127 | -35 |
| Depreciation & amort. | -36 | -31 | -30 | -0 | -0 |
| EBIT | -185 | -210 | -241 | 127 | -35 |
| Net financials | -2 | 47 | -29 | 111 | 226 |
| Profit before tax | -187 | -163 | -269 | 238 | 191 |
| Tax | -0 | -0 | -0 | 0 | -0 |
| Net profit | -187 | -163 | -269 | 237 | 191 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.820 | 3.695 | 6.189 | 3.456 | 3.536 |
| Equity | 3.639 | 3.476 | 3.202 | 3.359 | 3.470 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 219 | 2.987 | 97 | 66 |
| Total debt | 180 | 219 | 2.987 | 97 | 66 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BR Management | Management | 2002 – 2007 |
HB Management | Management | 2007 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Rosenkilde | Management | 0 companies |
| Henrik Bonne | Management | 0 companies |