| Revenue | DKK -11K | -241% |
| EBITDA | DKK -8K | -202% |
| Net profit | DKK -10K | -266% |
| Total assets | DKK 136K | -13% |
| Equity | DKK 122K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -103 | -547 | -25 | 22 | 32 | 5 | 35 | 16 | 8 | -11 |
| Staff expenses | -3 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 26 | -25 | 22 | 26 | 4 | 35 | 16 | 8 | -8 |
| Depreciation & amort. | -49 | -20 | -13 | -10 | -5 | -17 | -14 | -10 | -2 | 2 |
| EBIT | -51 | 7 | -38 | 12 | 20 | -13 | 21 | 6 | 6 | -10 |
| Net financials | -2 | -0 | -0 | 1 | -1 | -1 | -1 | -0 | 2 | -1 |
| Profit before tax | -49 | 7 | -39 | 13 | 19 | -14 | 20 | 6 | 8 | -10 |
| Tax | -10 | -0 | 1 | -5 | 4 | -3 | 4 | 1 | 2 | -0 |
| Net profit | -39 | 7 | -39 | 18 | 15 | -11 | 16 | 4 | 6 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 217 | 205 | 0 | 175 | 175 | 161 | 168 | 166 | 156 | 136 |
| Equity | 200 | 143 | 0 | 121 | 136 | 126 | 142 | 146 | 132 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -17 | -62 | 0 | 53 | 38 | 36 | 26 | 20 | 24 | 14 |
| Total debt | -17 | -62 | 0 | 53 | 38 | 36 | 26 | 20 | 24 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 1999 | — | — |
LN Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Norgren Kopp | Management | 0 companies |
| Laurits Nielsen | Management | 0 companies |