| Revenue | DKK 440K | +88% |
| EBITDA | DKK -181K | -417% |
| Net profit | DKK -179K | -417% |
| Total assets | DKK 893K | -22% |
| Equity | DKK 758K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 452 | 264 | 48 | 21 | 80 | 274 | 73 | 402 | 143 | 173 | 273 | 234 | 440 |
| Staff expenses | -176 | -128 | -217 | -279 | -177 | -243 | -269 | -323 | -239 | -299 | -276 | -269 | -620 |
| EBITDA | 112 | 24 | -169 | -258 | -97 | 32 | -195 | 78 | -96 | -126 | -3 | -35 | -181 |
| Depreciation & amort. | -37 | -0 | -0 | -0 | -0 | -35 | -58 | -58 | -58 | -58 | -23 | -0 | -0 |
| EBIT | 75 | 24 | -169 | -258 | -97 | -3 | -253 | 20 | -154 | -184 | -26 | -35 | -181 |
| Net financials | 292 | 231 | 192 | 302 | 20 | 141 | 12 | 175 | 92 | 157 | 43 | 98 | -49 |
| Profit before tax | 367 | 255 | 22 | 44 | -77 | 137 | -242 | 195 | -62 | -26 | 17 | 63 | -230 |
| Tax | 41 | 39 | -23 | 6 | 0 | 14 | -0 | -0 | -0 | -0 | -0 | 7 | -51 |
| Net profit | 326 | 216 | 45 | 37 | -78 | 123 | -242 | 195 | -62 | -26 | 17 | 56 | -179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.516 | 1.520 | 1.459 | 1.394 | 1.209 | 1.272 | 888 | 1.180 | 1.103 | 1.050 | 1.083 | 1.143 | 893 |
| Equity | 1.321 | 1.440 | 1.387 | 1.325 | 1.146 | 1.166 | 818 | 1.013 | 951 | 924 | 941 | 998 | 758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 |
| Short-term debt | 196 | 80 | 72 | 69 | 63 | 106 | 70 | 167 | 152 | 125 | 142 | 110 | 135 |
| Total debt | 196 | 80 | 72 | 69 | 63 | 106 | 70 | 167 | 152 | 125 | 142 | 145 | 135 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Purup | Board of Directors | 0 companies |
| Anna Heilmann Purup | Board of Directors | 0 companies |
| Arne Purup | Chairman | 0 companies |
| Søren Heilmann | Chairman | 0 companies |
| Rasmus Heilmann Purup | Board of Directors | 0 companies |