| Revenue | DKK 57K | +74% |
| EBITDA | DKK -568K | +10% |
| Net profit | DKK 177K | +12% |
| Total assets | DKK 11,2M | +0% |
| Equity | DKK 10,3M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -860 | -165 | -166 | -250 | 169 | 86 | -139 | -269 | -6 | -48 | -35 | 33 | 57 |
| Staff expenses | -688 | -755 | -758 | -740 | -682 | -730 | -785 | -770 | -685 | -721 | -751 | -662 | -624 |
| EBITDA | -1.548 | -920 | -925 | -990 | -513 | -644 | -924 | -1.039 | -691 | -769 | -786 | -629 | -568 |
| Depreciation & amort. | 110 | 115 | 101 | 10 | 14 | -14 | -9 | -10 | -180 | -0 | -0 | -0 | -14 |
| EBIT | -1.658 | -1.035 | -1.025 | -1.000 | -528 | -657 | -933 | -1.049 | -871 | -769 | -786 | -629 | -581 |
| Net financials | 1.384 | 1.013 | 820 | 598 | 471 | 682 | -71 | 1.535 | 444 | 1.334 | -1.116 | 781 | 802 |
| Profit before tax | -274 | -22 | -206 | -402 | -57 | 25 | -1.004 | 486 | -426 | 565 | -1.902 | 152 | 221 |
| Tax | -30 | -21 | -72 | -51 | -14 | 3 | -213 | 86 | -52 | 117 | -416 | -7 | 43 |
| Net profit | -244 | -1 | -134 | -351 | -43 | 22 | -791 | 400 | -374 | 448 | -1.486 | 159 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.223 | 14.166 | 14.204 | 13.597 | 13.652 | 13.384 | 12.508 | 12.786 | 13.307 | 12.629 | 11.005 | 11.203 | 11.244 |
| Equity | 14.068 | 13.969 | 13.735 | 13.283 | 13.240 | 13.159 | 12.262 | 12.554 | 11.429 | 11.764 | 10.163 | 10.204 | 10.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 198 | 468 | 314 | 412 | 225 | 225 | 232 | 1.878 | 865 | 842 | 999 | 985 |
| Total debt | 155 | 198 | 468 | 314 | 412 | 225 | 225 | 232 | 1.878 | 865 | 842 | 999 | 985 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|